Turnkey brick fourplex. No improvements needed. Professional inspection reports on each unit available. Trulia green low crime area. Perfect BRRRRR property. Property values are rising. Capital Expenditures Already done: Exterior paint 2017, Rebuilt back deck 2017, fixed most of faults found in inspection 2017, roof 2015, windows & exterior doors 2010, 4 bathroom remodels (all new fixtures) 2015, new interior paint & flooring 2015, 4 new furnaces 2010, hot water heater 2010. Individual gas & electric meters 2010. Renters pay gas, electric. Owner pays water, sewer, trash.
Compare the numbers with any other property on this site!!!!
Mortgage: $536 (finance 100% of 99,900 using BRRR @ 5% X 30 years = $536/mo)
Tax: 167
Insurance 129
Property Mgr 203
Water / Sewer 80
Trash 109
Gas tenant
Electric tenant
Yard/ Snow 80
Repairs 102
Vacancy 102
Return on Investment 517 517 X 12 = 8229; 8229/20,000 = 41% cash on cash return; Pay back 20,000 down payment in 2 1/2 years, then begin setting aside 10%/ mo again for future Capital expenditures.
______________________________
Total 2025 Rents currently equal 2025; rents in 2 units can be raised at end of 2017. Other value adds include possible basement storage units, possible basement laundry unit. More information @[email protected].
Jim Watts