Quote from @V.G Jason:
Quote from @Jeremy H.:
Hmmmmm
Congrats pretty cool deal structuring you have going...
I'd be interested in seeing how much these turnkey places cashflow and what the ROI is (being a turnkey it already has lower margins and very laxed estimates on vacancy/repairs/CapEx) after paying investors 8%, purchasing at market rate and at 100% financed. I have seen RE Nation spreadsheets and while that may be their real world experience I personally find many of their expense estimates very low - while only a "rule of thumb" their properties don't come close to touching the 1% rule.
Interesting angle that you plan to refinance at "reasonable" rates. What's a reasonable rate to you? The sub 3% rates are the lowest in history, I could see a 5-6% rate being the norm, but I would be careful planning to refinance at rates equal or lower to 4%. In order to get your monthly payment down you would have to refinance at a lower rate or a much lower mortgage balance (which means you are holding the property for a very very long time). On top of this, you would be using a DSCR loan with an adjustable rate for the majority of the properties? What's the plan when you have to refinance or pay off the property and the rate goes up?
What are the terms on the investors savings accounts? 8%/year for 30 years for a conventional loan? Seems like a no brainer for them. I give you 10k as a downpayment and you send me an $800 check per year for 30 years?
I think appreciation may be your main friend here and this seems to be a very long term 20+ year strategy, but it's a very neat idea at the same time.
Agreed, I am not sure the math really adds up here curious to the actual numbers. If your original interest rate was 2.75% that's great, the rental rate I assume has gone up in almost two years but its likely you're only capitalizing on that once a year which is negated by taxes.
But if you're paying a 8% note and you're 100% leveraged, don't see how this cash flows unless it's an interest only deal then you're totally back end exposed and not gaining any equity when you do re-fi. Also, waiting to refinance to another 30 year term when rates come down is a time game, who says they ever come down what if this is considered "low"? And secondly doesn't refi usually require an appraisal. So if/when rates comes down, and your property gets re-evaluated higher, won't your new loan be bigger albeit at a lower rate?
Well, let's look at the actual numbers.
9509 Briarcreek Drive, Oklahoma City, OK 73162
$225,000.00 purchase price
$225,000.00 appraisal at time of purchase
$58,936.60 total investor cash required to close (borrowed at 8%)
$1,765.00 monthly rent
8% management, another 8% total vacancy and maintenance, and with 15 properties this is a real vacancy and maintenance cost
$369.12 monthly taxes and insurance
$1,113.48 net operating income
5.94% cap rate
2.875% 30-year fixed mortgage
$395.68 monthly interest
$304.45 monthly principal
$413.35 net monthly cashflow
8.07% return on investor capital only counting cashflow
14.02% return on investor capital also including debt paydown
25.01% return on investor capital also including just 3% annual price growth.
I am clearly making far more that I pay investors in terms of the growth of my net worth, and with capital raised as savings accounts the interest capitalizes and is not a drain on my cashflow. When withdrawals occur, I raise more capital to replace it. I have no particular need to ever refinance this property, just keep acquiring more deals.