![](https://bpimg.biggerpockets.com/no_overlay/uploads/social_user/user_avatar/149555/small_1621419561-avatar-sohnovivo.jpg?twic=v1/output=image&v=2)
13 August 2018 | 4 replies
Income Evaluation No of Units Unit Rate Income 2 Bedroom Unit A 1 650.00 650.00 2 Bedroom Unit A 1 650.00 650.00 2 Bedroom Units A 1 650.00 650.00 2 Bedroom Units B 1 650.00 650.00 2 Bedroom Units 1 - - 3 Bedroom Units B 0 - - Garage Units 0 - - - Storage Units 0 - - Laundry Units 0 - - Comm Units 0 - - Comm Units 0 - - Comm Units 0 - - Total Monthly Income 5 2,600.00 Total Annual Gross 31,200.00 Total Annual Cost / EBIDTA 9,911.86 Net Cash Flow (Annual) 21,288.14 Net ROI 42.39% Monthly Cost of Operation By Landlord By Tenent Monthly Annually Monthly Taxes x 137.50 1,650.00 (From Historical Data) Montly Space Rent (MHP) - - N/A Monthly Insurance x 100.00 1,200.00 Calc'd Monthly HOA - - Posted Monthly Water/Sewer X 320.00 3,840.00 Estimated Monthly Garbage X 160.00 1,920.00 Estimated Monthly Electrical X - - Tennant Monthly Heat/Gaas X - - Tennant Monthly Other Utes x - - N/A Monthly Yard Maint x 20.00 240.00 Estimated Monthly Maint - Op Ex x 260.00 3,120.00 Calc'd - 10% Cap Ex x 260.00 3,120.00 Calc'd - 10% Monthly Vacancy x 182.00 2,184.00 Calc'd - 7% Screening/Tennant Management x 20.00 240.00 Estimated Monthly Management x - - At Risk - Self Manage MONTHLY OP EXP 1,459.50 Total Annual Expenses 17,514.00 Total annual Debt Service 8,452.36 Net Operating Income NOI 13,686.00 Net Income 5,233.64 ROI % 10.42% Low/Average CAP Rate (Net Income/Purchase) 2.92% Extremely Low Cash Flow per Door 109.03 Very Low Tax Assessment Estimated Expenses - 50% Rule 159.50 Conservative Banked Amount - CAP Ex, Repairs, Vacancy 8,424.00
![](https://bpimg.biggerpockets.com/no_overlay/uploads/social_user/user_avatar/348766/small_1621445876-avatar-breemsnyder.jpg?twic=v1/output=image&v=2)
13 August 2018 | 0 replies
This property is a former auto shop, however, he has no intention of using it as a commercial space to sell services or products.
![](https://bpimg.biggerpockets.com/no_overlay/uploads/social_user/user_avatar/420765/small_1621476077-avatar-lrpetry.jpg?twic=v1/output=image&v=2)
3 April 2019 | 10 replies
I can advise you on a proven company https://www.grandamericanmovers.com/ himself personally used their services when he and his wife moved.
![](https://bpimg.biggerpockets.com/no_overlay/uploads/social_user/user_avatar/913457/small_1621505456-avatar-cal_prismatic.jpg?twic=v1/output=image&v=2)
22 August 2018 | 6 replies
Service the AC as others have suggested, Visit the house and see how cold they keep it.
![](https://bpimg.biggerpockets.com/no_overlay/uploads/social_user/user_avatar/250647/small_1621436253-avatar-jackb2.jpg?twic=v1/output=image&v=2)
7 April 2020 | 14 replies
I take it if it was a primary residence, it would still be entirely fully deductible mortgage interest when you put it back into service, yes?
![](https://bpimg.biggerpockets.com/no_overlay/uploads/social_user/user_avatar/1007259/small_1682356951-avatar-mylese.jpg?twic=v1/output=image&v=2)
14 August 2018 | 8 replies
Fortunately, I have excellent credit, but I’ve been an independent contractor for the past 6 years, so I worry about qualifying for a mortgage.
![](https://bpimg.biggerpockets.com/no_overlay/uploads/social_user/user_avatar/1061738/small_1696851537-avatar-adityan.jpg?twic=v1/output=image&v=2)
13 August 2018 | 0 replies
Property may be subject to leasehold interests or other rights or claims of various tenants or other occupants, and Buyer may be subject to the United States Service Members Civil Relief Act, or other federal, state or local law, as applicable.
![](https://bpimg.biggerpockets.com/no_overlay/uploads/social_user/user_avatar/1077568/small_1621508517-avatar-andrews458.jpg?twic=v1/output=image&v=2)
23 August 2018 | 7 replies
The value from airbnb isn't in the real estate (unless you convert the structure to a hotel).....airbnb is a business in and of itself and it's 100% geared toward customer service and experience.
![](https://bpimg.biggerpockets.com/no_overlay/uploads/social_user/user_avatar/1058779/small_1621508222-avatar-craigm112.jpg?twic=v1/output=image&v=2)
23 November 2018 | 5 replies
My immediate goal is to begin my management business by offering basic services to "Mom & Pop" Landlords that currently hold small-medium sized multi-family rentals.
![](https://bpimg.biggerpockets.com/no_overlay/uploads/social_user/user_avatar/1110112/small_1621509030-avatar-andrewe103.jpg?twic=v1/output=image&v=2)
29 December 2018 | 23 replies
Another great resource in Wilmington is SCORE, it's a free mentoring service that helps entrepreneurs get their business started.