Hi all,
I recently read a great success story by @Huy N regarding a deal he carried out in Texas and it made me realize that reading success stories is a great way to reinforce the awesome power of REI.
Recently I wrote a blog post about a deal I closed on a triplex and while I don't want to go through the details of the acquisition if you'd like to read more - please do so here. (https://www.biggerpockets.com/blogs/8314/50302-pod...)
The point of this story is to tell you about how I helped to create some awesome "wins" for my investors.
So my triplex was 127,500, I put 20% down ($25,500) plus closing costs brought me to about $29,000 needed to close.
The building was purchased under value - and expected appraisal for a refi in 12 months is at least 170k. It appraised for 180k in January of this year.
I won't bore you with details - but the cash-flow is approx $800/month after a few small alterations from my BP analysis were done for the JV agreements.
Investor 1 - Gave me $10,000. He's a passive investor in that he wnats absolutely nothing to do with the property.
He will receive - $150/month for 12 months plus a $500 bonus after the refi. Total monies received = $2300. 2300/10000 = 23% return.
Investor 2 - Gave me $17,000. He's an active investor and will actually manage the property for the 1st year.
He will recieve 50% of the cash flow each month (after all expenses including CAPEX are deducted) - which will average out to $400/month.
After the refi - he will recive 60% of the difference between the amount left owing on the mortgage and the new value. So, conservativley, at a 170k appraisal - an 80% loan will be 136k. If we subtract approx 102k that will leave 34k. So he will receive 60% of that which is $20,400. This is his original 17k back plus $3400 more. All told his return will be:
3400 + 4800 (cash flow) = 8200/17000 = 48.2%.
Needless to say - both investors are very happy! As am I.
This isn't an every day deal but over time, if you're consistent - these types of deals are out there. Hope you all enjoyed the info!