@William C. that's a great question and it shows you're planning smart by thinking ahead about the tax implications. I've worked with a lot of investors who’ve done cost segregation, and the recapture part is always something that can catch you off guard if you don't think it through.
Let’s break this down step by step..just like when I helped a buddy of mine who had a similar situation a couple of years ago, only he was dealing with a multi-family unit, not a single-family home. The math won't be exact since I’m just a Realtor (licensed in Arizona and a couple of other states) and not a CPA, but I can definitely give you a rough scenario from what I’ve seen.
1. Initial Depreciation:
You mentioned a cost segregation study that resulted in $80k of passive losses. This means you accelerated a lot of the depreciation upfront. residential real estate is depreciated over 27.5 years, but since you took the bonus depreciation, you pulled a lot of it into the first year.
2. Depreciation Recapture:
When you sell, the IRS wants some of that depreciation back. Depreciation recapture on real estate is taxed at a flat 25%. So, if you claimed $80k in depreciation over the years (even if a chunk was in year one due to bonus depreciation), you’d owe recapture taxes on that.
Let’s run a basic example:
- $80k depreciation recapture @ 25% = $20k in taxes.
3. Capital Gains:
Now, you bought the property for $700k and put in $25k in renos, so your adjusted basis is $725k. If you sell it for $800k, you have a capital gain of $75k ($800k - $725k).
Capital gains taz is usually lower than ordinary income tax, but since you don’t qualify for the 2 out of 5-year exemption, you’re looking at paying full capital gains taxes. Based on your personal tax rate of 30%, this would be:
- $75k gain @ 30% = $22.5k in taxes.
4. Total Tax Liability:
So, you’re looking at a total tax bill of $20k (recapture) + $22.5k (capital gains) = $42.5k.
Funny thing is, I had a client back in Phoenix who was in almost the exact same situation. He was debating whether to sell or roll into a 1031, and it took us a couple of long coffee chats to weigh the pros and cons. He ended up going the 1031 route and hasn’t looked back since.
Another like-kind propert could really help you keep your momentum going without taking such a tax hit all at once. I’ve worked with folks in both Austin and Scottsdale who did just that and continued to build cash flow over the years.
So while the recapture and capital gains can hit hard, there are options to consider. I’d definitely recommend talking to a CPA who can run your exact numbers and make sure you're thinking of all the angles. Good luck, Nathaniel! It’s smart you’re thinking about this now instead of scrambling when it’s time to sell.
Pat / Jasper
Turning investment visions into reality in Phoenix, AZ - Ranked #1 for residential real estate growth and opportunity by PwC