@Jaysen Medhurst Hi Jaysen, Thank you for the feedback.
The property has a track record of 3 years getting rent at that level (Above $900). It is in a very desirable location. If I was looking at comps for a home that size (2b2b) it would be on the mark for that area. I was not able to find any duplexes that sold in the last 6 months in that area to be able to do an apples to apples comparison.
Also when I check Rent-O-Meter the rents are in the 75% percentile. I walked the property and it has been updated in the past couple of years and it is very clean. Unless something comes out on inspection, I think it would need minimal fixing.
The numbers I used came from the P&L of the current owner who has been renting the property and provided the last 2 years of P&L. Taxes would be the only thing that will probably come out higher.
The loan rates I am using is because I would have to use an investment product that uses rent as the means to support loan. With me switching to Real Estate Full Time, I do not have the 2 years of 1099s to support standard loans even though my income was very high over the past 5 years.
To me the property is overpriced, because the level of rent does not support the $235K asking price. If I use the 2% Rule, at $185K I would only be at 1.07% which is not a bargain, but I could live with that. The COC Return would be close to 10%. On the 50% Rule I come up with a little less than $200/month.
So my thought on putting this deal together was, what is the price that would make sense for me to move forward if not walk away.
Based on the above information, is this a deal you would take?
Thank you for your feedback and advise. It was very helpful and it gave me a couple of other things to think about.
So, the big question for me was this. In order for the deal to work for me, I would need to have a certain return. At the current price, assuming fair market value I would not be