Five Stream Ventures, LLC would like to present you with the opportunity to purchase this 194 Unit East Dallas Apartment Package! Purchase the entire portfolio or as designated below.
-------------------------------------------------------------------------------------------------------------------------------------------------
Widget Way, El Octillo, and Villa D'Oro - 60 total Units (to be purchased as a three-complex package)
Widget Way - 12 units
El Octillo - 14 units
Villa D'Oro - 34 Units
Three-Complex Package Purchase Price - $4,460,000
Location - 4823, 4815, and 4810 Gaston Ave., Dallas, TX Occupancy - 91.7% NOI - $305,185 Gross - $565,127 Cap Rate - 6.84 --------------------------------------------------------------------------------------------------------------------------------------------------
Casa Tremont, Parkmore, and two adjacent lots- 46 total units (to be purchased as a two-complex package)
Casa Tremont - 14 units
Parkmore - 32 Units Two Lots by Parkmore
Two-Complex Package Purchase Price - $3,337,000 (including two adjacent lots)
Location - 4700-09 Tremont, Dallas, TX 75246 Occupancy - 97.83% NOI - $238,780 Gross - $409,808 Cap Rate - 7.1 ------------------------------------------------------------------------------------------------------------------------------------------
Foxhill Villa - 24 Units
Purchase Price: $1,962,000
Address: 5106 Live Oak St., Dallas, TX 75206 Occupancy Rate: 96% Units: 24 NOI: $124,390 Gross: $213,788 Cap Rate: 6.29 ------------------------------------------------------------------------------------------------------------------------------------------
El Caro, Emerald Isle, Hilton, Montclair, plus two vacant lots - 54 total units (49 permitted, 53 income-producing, 1 is occupied by property mgr.) (to be purchased as a 4-complex package)
El Caro - 12 units
Vacant Lot By El Caro
Emerald Isle - 19 units
Hilton - 11 Units Vacant Lot By Hilton
Montclair - 12 Units
Four-Complex Package Purchase Price - $4,260,250 (including the two lots)
Location - Reiger Ave., Dallas, TX (all complexes are located on Reiger Ave.) Occupancy - 94% NOI - $268,865 Gross - $468,130 Cap Rate - 6.3% ------------------------------------------------------------------------------------------------------------------------------------------
Astor - 10 units
Location 4734 Worth St., Dallas, TX 75246
Purchase price: $675,000 (additional financials coming soon) ------------------------------------------------------------------------------------------------------------------------------------------ CUMULATIVE PACKAGE PURCHASE Total 194-Unit Portfolio Purchase Price - $14,694,250 Avg Occupancy - 94.88% Total NOI - $937,220 Total Gross - $1,656,853 Avg Cap Rate - 6.63
Contact us for more information!
Todd Keith
Five Stream Ventures, LLC
214-395-0804