Investment Info:
Small multi-family (2-4 units) buy & hold investment.
Purchase price: $100,000
Cash invested: $20,000
Great Opportunity to showcase a deal we've done. Here is a FSBO 4 unit apartment building that was a hotel at one point. Perfect setup to restore and old building and keep some of the old time charm. On the river in downtown Grand Ledge on the outskirts of Lansing Michigan.
I was able to use an investor's funds to purchase and renovate the property using only $10,000 out of my own pocket. One of the first tenants offered to pay rent for the entire year up front which nearly eliminate any out of pocket expenses for me. The renovations took about 4 months to do all four apartments. Each is 2 bedroom and received new carpet and paint, two units received new baths and kitchens as well and one a new laundry in the unit (the rest will share coin laundry in the basement as part of phase II).
All in the renovations and purchase price equaled $120,000. My investor charged a flat 10% fee for 6 months. Unfortunately I went over timeline by 1 month so there was an additional fee to the investor of $5,000 (ouch!).
The property appraised for $165,000 and the bank gave me a commercial loan for the full $125,00 to fully cash out my investor and refund me for the money I put in. All in all I have zero dollars into this, all four units are rented for an average of $665 (with room for increases, I rented the first apartments purposely below market to insure good tenants, stability and a quick refinance based off income). Total monthly payment break down is below:
Total Income: $2,662
Monthly Bank payment: $1,122.06
Monthly Taxes: $360
Monthly Insurance: $100
Monthly Utilities and Lawn care: $125
Total Monthly Profit: $955
2.12.19 - Update just had it appraised again. Came in at $188,000. Rents are increasing and vacancy remains at 0, even with tenant turnover.
What made you interested in investing in this type of deal?
It's in an area I already had investments, it has a lot of upswing potential and it could cash flow early as not all of the units needed total rehab.
How did you find this deal and how did you negotiate it?
FSBO sign in yard, overgrown
How did you finance this deal?
Other people's money 100%
How did you add value to the deal?
Completely redid two bathrooms and kitchens. Painted entire interior and upgraded appliances.