I have a two bedroom 5 miles away from Dulles International Airport (IAD) and 5 miles from Metro stations (DC Silver line)
The property is 2 BR and has two Master Suites and a Full kitchen and Dining room.
The Basement could easily hold another bedroom but there the laundry room would have to be refitted as a full bath.
Purchase Price is $350K
$1800 a year in insurance
Tax rate is 1.15%
Assume 4.5% mortgage
HOA - $80
PITI @ $2300
Average Bedroom rate is $55 per night
Assume 20 nights per month
3 bedrooms
$3300 steady state Revenue
Here is the list of things i would be willing to pay for:
Upgrade to Kitchen - Countertop and Appliances
Upgrade to basement - Put in Full Bath and Stacked washer/dryer
50 inch LED TV for living room and Basic Verizon FIOS for wifi and cable Utility support for six months
$100 of Uber Gift cards for 12 months for your guests
Good Coffee and Great Meat & Cheese monthly baskets for 12 months
Make sure your revenue matches $300 + PITI for the first six months
What am i forgetting....
i need to sell in August / September so i have some time to deliberate.