Real Estate Deal Analysis & Advice
Market News & Data
General Info
Real Estate Strategies
Short-Term & Vacation Rental Discussions
presented by

Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Tax, SDIRAs & Cost Segregation
presented by

1031 Exchanges
presented by

Real Estate Classifieds
Reviews & Feedback
Updated about 8 years ago on . Most recent reply

Would you buy this deal?
I'm currently looking at a duplex on the market price dropped to $72,900 from $79,900. It's been on the market for almost 2 years and hasn't sold. Here are the numbers. It looks like a solid investment. It will need a roof in a few years.
Purchase Price - $67,000
Total rents - $1225
Taxes - $207.41 a month
Ins - $59 a month
Water - $65 a month
P/I - $270
Maintenance/Repairs - $125 a month
Capex - $125 a month
Vacancy 5% - $61.25
DP - $16,750
Closing costs - $1200
COC Return - 20%
Most Popular Reply

Hasn't sold b/c of Price, Condition, or Location. Could be a combination of more than one of those.
The numbers look good but definitely get a home inspection so you know what you're dealing with.
- Aaron Howell

Story House Real Estate
24 Reviews
5.0 stars