Real Estate Deal Analysis & Advice
Market News & Data
General Info
Real Estate Strategies
![](http://bpimg.biggerpockets.com/assets/forums/sponsors/hospitable-deef083b895516ce26951b0ca48cf8f170861d742d4a4cb6cf5d19396b5eaac6.png)
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
![](http://bpimg.biggerpockets.com/assets/forums/sponsors/equity_trust-2bcce80d03411a9e99a3cbcf4201c034562e18a3fc6eecd3fd22ecd5350c3aa5.avif)
![](http://bpimg.biggerpockets.com/assets/forums/sponsors/equity_1031_exchange-96bbcda3f8ad2d724c0ac759709c7e295979badd52e428240d6eaad5c8eff385.avif)
Real Estate Classifieds
Reviews & Feedback
Updated about 8 years ago,
![Daniel Detoni's profile image](https://bpimg.biggerpockets.com/no_overlay/uploads/social_user/user_avatar/511571/1713545589-avatar-dandet.jpg?twic=v1/output=image/crop=375x375@0x0/cover=128x128&v=2)
Miami Little Havana Duplex
Dear all,
I came across an off market for a duplex deal in Little Havana, Miami. The Little Havana is considered an up and coming area plus the duplex seems to be in a good location, near to the 836, Flagler, 95 and 8 minutes near Biscayne- Brickell. The net cap is 8.53 per year. Taking in consideration it is Little Havana, what is your opinion about the deal?
Duplex in Little Havana number:
Both units are rented:
Unit 1 for $900 per month
Unit 2 for $850 per month
- Asking price: $190,000
- Rent roll: $900 + $800 = $1,700 per month
- Property Tax: $2,700 per year
- Insurance: $1,500 per year
- NOI: $16,200 per year
- Net Cap: $8.53% per year
According to my research, there is not much properties with this CAP in the area, The area is changing, there is a new 2 story building next door, and the area seems to be growing fast into a safe and family oriented neighborhood. Property is well maintained but would need some improvement to raise the rent value.