Skip to content
×
Try PRO Free Today!
BiggerPockets Pro offers you a comprehensive suite of tools and resources
Market and Deal Finder Tools
Deal Analysis Calculators
Property Management Software
Exclusive discounts to Home Depot, RentRedi, and more
$0
7 days free
$828/yr or $69/mo when billed monthly.
$390/yr or $32.5/mo when billed annually.
7 days free. Cancel anytime.
Already a Pro Member? Sign in here

Join Over 3 Million Real Estate Investors

Create a free BiggerPockets account to comment, participate, and connect with over 3 million real estate investors.
Use your real name
By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions.
The community here is like my own little personal real estate army that I can depend upon to help me through ANY problems I come across.
Real Estate Deal Analysis & Advice
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated almost 10 years ago on . Most recent reply

Account Closed
  • Austin, TX
33
Votes |
102
Posts

Kansas City TK $79,900 Purchase, Making 12% Cap

Account Closed
  • Austin, TX
Posted

I just closed this deal in Kansas City last week through my TK contact. I am finding KC to be an attractive market this year with reasonable prices and good returns!  

City seems like an REI dream to me - 47% of residences in Kansas City are renters, with a high occupancy rate, according to my research.

The numbers:

Price: $79,500.00
Rent (gross income): $1000.00/per mo.
Property Mgmt Fee: $100.00/per mo.
Insurance Expense: $54.16/per mo.
Taxes: $66.15/per mo.
Net Income Per Month: $779.69
Net Income Per Year: $9356.28
Cap Rate: 12%

I bought it cash fully rented and it is producing monthly without a hitch :)

Anyone else finding KC to be fertile investing grounds?

Most Popular Reply

User Stats

808
Posts
417
Votes
Charles Worth
  • Investor
  • New York City, NY
417
Votes |
808
Posts
Charles Worth
  • Investor
  • New York City, NY
Replied

@Account Closed

What about Capex and Maintenance?

and yes KC is a good market. 

Loading replies...