Real Estate Deal Analysis & Advice
Market News & Data
General Info
Real Estate Strategies
![](http://bpimg.biggerpockets.com/assets/forums/sponsors/hospitable-deef083b895516ce26951b0ca48cf8f170861d742d4a4cb6cf5d19396b5eaac6.png)
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
![](http://bpimg.biggerpockets.com/assets/forums/sponsors/equity_trust-2bcce80d03411a9e99a3cbcf4201c034562e18a3fc6eecd3fd22ecd5350c3aa5.avif)
![](http://bpimg.biggerpockets.com/assets/forums/sponsors/equity_1031_exchange-96bbcda3f8ad2d724c0ac759709c7e295979badd52e428240d6eaad5c8eff385.avif)
Real Estate Classifieds
Reviews & Feedback
Updated almost 10 years ago on . Most recent reply
Kansas City TK $79,900 Purchase, Making 12% Cap
I just closed this deal in Kansas City last week through my TK contact. I am finding KC to be an attractive market this year with reasonable prices and good returns!
City seems like an REI dream to me - 47% of residences in Kansas City are renters, with a high occupancy rate, according to my research.
The numbers:
Price: $79,500.00
Rent (gross income): $1000.00/per mo.
Property Mgmt Fee: $100.00/per mo.
Insurance Expense: $54.16/per mo.
Taxes: $66.15/per mo.
Net Income Per Month: $779.69
Net Income Per Year: $9356.28
Cap Rate: 12%
I bought it cash fully rented and it is producing monthly without a hitch :)
Anyone else finding KC to be fertile investing grounds?
Most Popular Reply
![Charles Worth's profile image](https://bpimg.biggerpockets.com/no_overlay/uploads/social_user/user_avatar/273078/1621440555-avatar-charleswor212.jpg?twic=v1/output=image/cover=128x128&v=2)
@Account Closed
What about Capex and Maintenance?
and yes KC is a good market.