Skip to content
×
Try PRO Free Today!
BiggerPockets Pro offers you a comprehensive suite of tools and resources
Market and Deal Finder Tools
Deal Analysis Calculators
Property Management Software
Exclusive discounts to Home Depot, RentRedi, and more
$0
7 days free
$828/yr or $69/mo when billed monthly.
$390/yr or $32.5/mo when billed annually.
7 days free. Cancel anytime.
Already a Pro Member? Sign in here

Join Over 3 Million Real Estate Investors

Create a free BiggerPockets account to comment, participate, and connect with over 3 million real estate investors.
Use your real name
By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions.
The community here is like my own little personal real estate army that I can depend upon to help me through ANY problems I come across.
Rehabbing & House Flipping
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated over 10 years ago on . Most recent reply

User Stats

287
Posts
171
Votes
Jonathan C.
  • Real Estate Investor
  • Nashville TN
171
Votes |
287
Posts

Just Sold Flip- Pictures and Profit Breakdown

Jonathan C.
  • Real Estate Investor
  • Nashville TN
Posted

Just sold this flip in PG County, MD a couple weeks ago. #6 of 2014. Hoping for at least 20 this year.

I'm not sure of best format for posting pictures and the profit breakdown. I have a spreadsheet that I use that calculates my 'pro forma' profit and then I plug in real numbers and it gives me my real profit plus or minus like $1,000. I could probably post that if you guys want.

For now, I'll just put everything in this post:

Purchased 1/18/13; $63,000

Sold 4/2/14; $184,900 less $4,836 seller subsidy

Rehab: $55,760

Closing/Holding/Etc Costs: $24,000 (comprised of hard money costs at 12%, $9k closing costs on sell, $8k closing costs buy)

Net Profit: ~$38,000

Most Popular Reply

User Stats

788
Posts
284
Votes
Bryan H.
  • Investor
  • Willow Spring, NC
284
Votes |
788
Posts
Bryan H.
  • Investor
  • Willow Spring, NC
Replied

Congrats! 20 of these in 2014 would be great. Did you really buy in Jan 2013? Can you tell us why it took so long to rehab then?

Loading replies...