Skip to content
×
PRO
Pro Members Get Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
$0
TODAY
$69.00/month when billed monthly.
$32.50/month when billed annually.
7 day free trial. Cancel anytime
Already a Pro Member? Sign in here

Join Over 3 Million Real Estate Investors

Create a free BiggerPockets account to comment, participate, and connect with over 3 million real estate investors.
Use your real name
By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions.
The community here is like my own little personal real estate army that I can depend upon to help me through ANY problems I come across.
Short-Term & Vacation Rental Discussions
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated over 3 years ago,

User Stats

464
Posts
452
Votes
Matt "Roar" Gardner
Pro Member
  • Real Estate Agent
  • Tampa, FL
452
Votes |
464
Posts

$400,000 PROFIT and NO Taxes 😲 How I turned $25K into much more!

Matt "Roar" Gardner
Pro Member
  • Real Estate Agent
  • Tampa, FL
Posted

This was my first STR purchase. I decided to split it up in a partnership to leverage OPM (other people's money) to accelerate my growth. One of the partners is a physician and essentially a passive partner, so we were able to purchase this under his name with the Physician's Loan, which is a loan offered by a few banks. The loan is nice in that you can buy a second home for only 10% down with no PMI at all and with a solid rate (low 4%).

The passive partner brought 60% of funds for the purchase/closing and my local partner and I brought 40%. Despite the offset in capital invested, we all own one-third of the cash flow and equity. --> I was trying to earn as much sweat equity as possible and only invested about $25,000 into the deal to make that happen.

The house is a three-story cash machine. It sleeps 14 guests, which is in line with Destin's regulations. It's almost 3000 sq ft with 5 bedrooms, 5 bathrooms, two living rooms (first and third floors), and a wet bar on every floor.

The nice thing about these larger vacation rentals is that they typically come furnished. This property is also part of an HOA that provides a shuttle service for my guests to the beach along with a massive resort-style pool. Both of those features definitely attract more guests.

As far as numbers, we grossed $73,000 in our first year, over $90,000 in our second year, and easy potential for $100K+ in our third year. Total expenses and debt servicing was about $50,000, which gave us an annual cash flow of about $23K, $40K, etc. We rolled profits from the first year into a second, smaller condo ($170K purchase) that will bring in $50K gross this year with stellar cash flow. We used cash flow from the second year for some cosmetic upgrades (new flooring, upgraded balconies, etc.)

I do self-manage. I do not clean. 90% of the management is automated (currently using iGMS, Pricelabs, and Hostfully), and I actually haven't seen the house in a few months even though I'm local -- My goal is for most of my investments is to make them as hands-off as possible; I do not want to just create a second job for myself. It is definitely possible to manage these things remotely. I only utilize AirBnB and VRBO. I don't deal with Booking.com or an individual website.

We were presented with an off-market offer recently for $940,000. Initially, I was hesitant to accept due to the cash flow that this property provided; however, a very tempting value-add RV park also popped up simultaneously with this off-market offer on the house.

As a true entrepreneur, I decided to accept the offer and chase the shinier penny (and accelerate my capital even faster). We decided to roll all the profits into a 1031-exchange to delay paying any taxes on the gains, and we're set to close on this value-add 60-unit RV/MH Park next week. Purchase price is $2,000,000 for the park (no banks, just seller financing), and I believe we have the potential to force appreciation up to above $3,000,000 for this new venture.

It's crazy to think that the initial $25,000 investment could grow into so much in just two years! Think about it....that $25,000 investment turned into over $100,000 in cash flow over two years, buying an additional condo with no cash out of pocket, and transitioning the $400,000 profits into a ownership of a $2MM RV/MH Park! Granted, I'm only a 33% owner in these properties and profits, but it's pretty massive to look back and see the growth!

I've always been a massive proponent of leveraging what you need through partnerships to continue growing. Whether it's money, time, or knowledge, you can always make up for the lack. This deal was a great example of the power of partnerships for me!

Wish me luck with this RV/MH Park!!

Condo:

RV/MH Park:

STR House and Pool:

  • Matt "Roar" Gardner
  • Loading replies...