STR Cash Flow Analysis First Time - What do you think?

[Waylon Smith]

Hey everyone. My wife and I are ready to invest in our first STR. I know BP has rental calculators and I will likely use them in the future. However I wanted to do this manually so I can learn it myself first. I would love your feedback on these financials and to let me know my blindspots! I am sure I have plenty!

PS - I used a current listing in the area we want to invest but this is just for an example. I am running the numbers on as many properties as I can. Thank you for your help!

Link to the cabin I used in this exercise - https://www.realtor.com/reales...