Multi-Family and Apartment Investing
Market News & Data
General Info
Real Estate Strategies
![](http://bpimg.biggerpockets.com/assets/forums/sponsors/hospitable-deef083b895516ce26951b0ca48cf8f170861d742d4a4cb6cf5d19396b5eaac6.png)
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
![](http://bpimg.biggerpockets.com/assets/forums/sponsors/equity_trust-2bcce80d03411a9e99a3cbcf4201c034562e18a3fc6eecd3fd22ecd5350c3aa5.avif)
![](http://bpimg.biggerpockets.com/assets/forums/sponsors/equity_1031_exchange-96bbcda3f8ad2d724c0ac759709c7e295979badd52e428240d6eaad5c8eff385.avif)
Real Estate Classifieds
Reviews & Feedback
Updated almost 6 years ago on . Most recent reply
![Cole Black's profile image](https://bpimg.biggerpockets.com/no_overlay/uploads/social_user/user_avatar/1369772/1621511698-avatar-coleb44.jpg?twic=v1/output=image/cover=128x128&v=2)
Experienced investors walk me through the evaluation of this deal
Ok so here's a property I have found and I think it may be a good deal. Keep in mind I am still educating myself and still need to learn more before I buy. The property has two duplexes side by side two units are renting $650 a month, One is $750, and the other is $590. The asking price is $309,909.
I know its hard to evaluate as you don't know the area and can't see it but would any experienced investors run through if it is a good deal or not. I wouldn't have much of a down payment per say. Basically, the questions I am asking are based on the gross operating income what would you offer, and how would you finance it if you didn't have a down payment. Please note I am looking for places with a positive cash flow.
Most Popular Reply
![Chase McArthur's profile image](https://bpimg.biggerpockets.com/no_overlay/uploads/social_user/user_avatar/1285404/1621510983-avatar-chasem53.jpg?twic=v1/output=image/crop=333x333@0x0/cover=128x128&v=2)
As you said, not knowing the area OR any of the expenses on the property this will be practically impossible to tell you whether or not this is a good deal. So just going off of the very limited information, lets take a look at possibilities.
1) You will need a down payment. It's possible to get owner financing but even in that case you will still need a down payment as well as exceptional credit history and a decent net worth. Often times an owner financed deal requires better stats than a bank would require as the owner has a lot more risk to consider than a bank does. That being said, account for 10%-20% down. If you pay asking that $62k down. Which gives you a $248k note, 30yr amort @ 5.5% gives you an annual debt service of $16,174.
2) Your GPI (Gross potential income) is currently $31,680. First you need to figure out WHY there is such a drastic difference in rents. This will also help you determine if you can raise rents to increase your cash flow. You also need to determine how much improvements will need to be done on the property in order to get the rents up.
3) Assuming your expenses are 40% of GPI ($12,672) - debt service of $16,174 you are left with $2,834 of cash flow annually or $236.17 per month OR $59.04 per month per unit. We can stop right there as this is a **** deal.
Assuming the world is full of rainbows and unicorns and everything else is perfect, you are out of pocket $62k for the down payment and your annual net income is only $2,834 which means your CoC or Cash on Cash return is only 5%. To make this worth anything you would need at least a 15% return and given the numbers you've supplied means that you couldn't pay more than $95k for the property. Or you would need to increase the annual net income by 215% which would give you an annual net of $8,927 after debt service which would result in a 14% CoC.
Wouldn't be worth my time.