Multi-Family and Apartment Investing
Market News & Data
General Info
Real Estate Strategies
![](http://bpimg.biggerpockets.com/assets/forums/sponsors/hospitable-deef083b895516ce26951b0ca48cf8f170861d742d4a4cb6cf5d19396b5eaac6.png)
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
![](http://bpimg.biggerpockets.com/assets/forums/sponsors/equity_trust-2bcce80d03411a9e99a3cbcf4201c034562e18a3fc6eecd3fd22ecd5350c3aa5.avif)
![](http://bpimg.biggerpockets.com/assets/forums/sponsors/equity_1031_exchange-96bbcda3f8ad2d724c0ac759709c7e295979badd52e428240d6eaad5c8eff385.avif)
Real Estate Classifieds
Reviews & Feedback
Updated almost 9 years ago on . Most recent reply
![Autumn Allen's profile image](https://bpimg.biggerpockets.com/no_overlay/uploads/social_user/user_avatar/355590/1621446279-avatar-autumna.jpg?twic=v1/output=image/cover=128x128&v=2)
8 Unit Multifamily for Sale, Need Help w/ Financing
4/20/2016
I live just down the road from this multi family opportunity! Auburn WA
I have a lot of experience in dealing with Single Family, but I would like to acquire my first rental. Only problem is that asking is ~$920,000 for 8 units, and I only have 6000 cash to my name (been sending support money for an ailing family member). I am excited about the deal, but I obviously cannot do it alone. I am looking at 2 options - 1. lots of creative financing by myself, or 2. a financial partner that provides the purchase & rehab money, and I provide the deal, oversee the project from beginning to end and save, save the financial partner time and effort, and get a little of the monthly cash flow.
Deal info:
7230 SF building, lot 38170 SF
Cap rate: 8.10%, NOI: $68,636
Gross rent multiplier: 8.64
Occupancy: 100%
Stories:1 Built: 1991
3 bed 1 bath, rent 1110, 915 SF, 4 units
3 bed 2 bath, rent 1110, 915 SF, 4 units
Operating expenses: $29,818
Effective gross income: ~$104,000
Sale description: 8.10% Cap Rate! Cash Flowing 8 unit! Upside opportunity by increasing rents. All units are 3 bedroom. Hardwood laminate flooring, newer roof on one building, some units have new cabinets, fencing & appliances. Exterior recently painted. 4 units have 1 bathroom. 4 units have 2 bathrooms. Residential neighborhood. Growing Community. Easy access to shopping & restaurants. One exit south of the Supermall. 5 min to Highway. 30 min to SeaTac . 25 min to Tacoma. Assumption on loan balance of $577,000. All units have washer and dryer.
I am a hard worker and have been studying all the BP material on rentals and multi family.
Anyone interested to help, partner, or provide ideas? Thank you! Autumn
Most Popular Reply
![Patrick L.'s profile image](https://bpimg.biggerpockets.com/no_overlay/uploads/social_user/user_avatar/133621/1621418527-avatar-sublimeone.jpg?twic=v1/output=image/cover=128x128&v=2)
@Autumn Allen It looks like the expenses are very understated to come up with that cap rate, which is pretty typical. I found the listing and they list some expenses but there is no vacancy allowance and no management expense. The only expenses they list are utilities, insurance, taxes and only $4600 of "other expenses" which would bneed to cover all of your repairs and cap ex I guess (although I would expect to spend more over the lifetime of the property).
Current owner paid $776k a year ago, has there been that much appreciation in your market in the last year?