Adjust your plan to meet the facts. 

Meaning they actually improved 60 bps, but 50 went away to this new adjustment. 

-The price adjustment adds 0.5% of the loan amount to the consumer's cost.

We had no idea until they sent a Payout email for a different booking and it showed a $221 adjustment for "Dispute Reconciliation"  They say they sent me an email but the only one we got had no content or details and now 6 days later nobody from AirBnB has been able to produce this mysterious email that I never responded to,  and below is the response I received,..I have called repeatedly and whenever a rep picks up and starts the research the case the call just drops. 

Of course the more the better but cash flow is highly adjustable with down payment, term, interest rate.

There will be some other expenses (adjustments of property taxes, utilities) which may be credits or debits depending on when you buy, when taxes are due and what period they cover).

I ran new 3 and 4 inch pvc pipes as the drains underground and tied them into the existing clay line with a rubber boot and adjusted down to 2 inch that came out of the ground for the drains.

I'll create a new post with the adjustments and maybe reach out to Dave Foster. thanks again

However, you'll need to figure out some sort of risk-adjust.  

You may want to consider adjusting your expected rate of return, the location youre targeting or, dare I say it wait.