![](https://bpimg.biggerpockets.com/no_overlay/uploads/social_user/user_avatar/500052/small_1621479499-avatar-derekvaughn.jpg?twic=v1/output=image&v=2)
30 May 2016 | 11 replies
I've had plenty of investors dip their feet into these waters and none of them end up pulling the trigger on actually doing it after doing the math.
![](https://bpimg.biggerpockets.com/no_overlay/uploads/social_user/user_avatar/552839/small_1621492418-avatar-leno.jpg?twic=v1/output=image&v=2)
28 November 2016 | 19 replies
It blows FHA out of the water!
![](https://bpimg.biggerpockets.com/no_overlay/uploads/social_user/user_avatar/369956/small_1621447177-avatar-ryanherald.jpg?twic=v1/output=image&v=2)
29 May 2016 | 21 replies
Nice way to add water and have instant 100 home portfolio.. then you can just sit back in your barcolounger and let the cash flow roll in.( just kidding I know its a full time job chasing these renters in these asset class's) good luck with it.
![](https://bpimg.biggerpockets.com/no_overlay/uploads/social_user/user_avatar/534376/small_1621482931-avatar-mattv68.jpg?twic=v1/output=image&v=2)
26 May 2016 | 0 replies
Total Rents ($1,127/mo avg) $81,120Vacancy 7% ($5,633)Net Rents $75,487Property Management 10% ($7,549)Taxes ($3,265/yr) ($19,578)Association Dues ($1,500/yr) ($9,000)Insurance ($325/yr) ($1,950)Deferred Maint ($100/yr) ($600)Plan for Special Assessments ($50/yr) ($300)Cleaning/Prep/Updates ($75/yr) ($450)Water/Sewer (part of assoc dues) inclLanscaping/Snow (part of assoc dues) inclLegal/Accounting/Tax Prep ($500)Other $0NOI $35,560MORTGAGE (80%, 30yr, 6%) ($20,951)PROFIT $14,609PURCHASE PRICE $364,000DOWN PAYMENT $72,800CASH ON CASH 20%
![](https://bpimg.biggerpockets.com/no_overlay/uploads/social_user/user_avatar/549863/small_1621492343-avatar-matthewn20.jpg?twic=v1/output=image&v=2)
1 June 2016 | 7 replies
I'm in my mid 30s and many people my age are still living paycheque to paycheque.I'm a mortgage agent in Cambridge, and id love to help you navigate the water, so at least you are prepared when the time is right.
![](https://bpimg.biggerpockets.com/no_overlay/uploads/social_user/user_avatar/388714/small_1695922315-avatar-peterb27.jpg?twic=v1/output=image&v=2)
31 May 2016 | 10 replies
& Credit Loss (5%): $1,734 (I include the laundry income in this calculation because it is safe to assume that when you experience a vacancy, you will experience an equivalent proportionate loss in laundry usage).Gross Operating Income: $3,2946RE Tax: $5,237Insurance: $1,200Lawn: $870Fuel: $636Electric: $240 (seems low for 12 months of laundry)Water/Sewer: $2,029.94Property Management (10%): $3,294.60Repairs & Maint (5%): $1,647.30Total Expenses: $15,154.84OER: 46% (Lower than 50%, yes, but the 50% rule is for quick assumptions and somewhat worse-case. 46% is realistic for a multifamily, but you still need to verify all of the known variables to be accurate).NOI: $19,525.16CAP (assuming $245,900): 7.94%Now, I don't know the prevailing CAP Rates for 3-families in that part of Manch, but I would have thought they would be better; thereby suggesting that the price is too high.Cash Flow: I'm going to have to make some assumptions here.
![](https://bpimg.biggerpockets.com/no_overlay/uploads/social_user/user_avatar/549152/small_1621492325-avatar-yousefr.jpg?twic=v1/output=image&v=2)
28 May 2016 | 12 replies
Here is the numbers.Rooms: 6 bedrooms 2 bathroomsTenants:3 tenantsUnoccupied rooms: None Rent for tenants: 2825$/month = 941$ each Average yearly Income: 34, 200Property Listed Price: @$299,000 Offered Price: $290,000EXPENSESTaxes: $1722 per year = 200Insurance: 200 City water 150Lawn 160$ Estimate for Vacancies: 5% 142.5 Its actually 5.2% Repair: 7% 170Property Management (10%) 285-> She told me she can have a friend watch and care for the property for meMortgage: 5% down(14,500) at 2.3% for 1206(adjusted)Expenses total: 2228.52$/monthCash flow= 596.48 NOI: 7157.76ROI = NOIx12/14,500 = 49%Okay guys so Looks like my Cash flow and ROI is GREAT.
27 May 2016 | 1 reply
People love to live near the water :)If you can find something near the oceanfront area, you can get higher rents.
![](https://bpimg.biggerpockets.com/no_overlay/uploads/social_user/user_avatar/536971/small_1621492042-avatar-chrisa84.jpg?twic=v1/output=image&v=2)
27 May 2016 | 4 replies
There were multiple times when I was living there during the four years that there was a water leak and caused damage to the apartment and dampened the carpet.
![](https://bpimg.biggerpockets.com/no_overlay/uploads/social_user/user_avatar/441143/small_1621476781-avatar-jacobs88.jpg?twic=v1/output=image&v=2)
30 May 2016 | 17 replies
I had a 800k house in Washington county. which was on septic and private water tax's were 6k a year total.. not bad.