![](https://bpimg.biggerpockets.com/no_overlay/uploads/social_user/user_avatar/128818/small_1694888917-avatar-zx7ninja.jpg?twic=v1/output=image&v=2)
18 February 2016 | 2 replies
It is held under an LLC.Property value 190k (for 2 lots next to each other - 1 for the house, the other is an approved building lot, however I use it for parking)Debt: 107k left on first mortgage 25 year term, 5% adjusts once every 5 years. 21 years 4 months left.20k left on seller's note 30 yr amortization, balloon payment at 8 years. (4 year 4 months to go!)
![](https://bpimg.biggerpockets.com/no_overlay/uploads/social_user/user_avatar/148880/small_1621419520-avatar-bigsavedave.jpg?twic=v1/output=image&v=2)
22 February 2016 | 6 replies
Just to be clear you will have to have adequate debt service coverage, usually 1.25 times the net operating income (not the rent) of the subject property.
![](https://bpimg.biggerpockets.com/no_overlay/uploads/social_user/user_avatar/199949/small_1621432728-avatar-james1024.jpg?twic=v1/output=image&v=2)
22 February 2016 | 13 replies
The current owner is shopping it around for 1.35m (7cap) and the proforma numbers are as followed: ANNUALIZED INCOMEActual MarketGross Potential Rent $191,639 Less: Vacancy ($5,749) Effective Gross Income $185,890 Less: Expenses ($91,497) Net Operating Income $94,393 Debt Service ($65,592) Net Cash Flow after Debt Service $28,801 Principal Reduction $17,403Total Return $46,204 ANNUALIZED EXPENSESActual MarketProperty Management Fee $9,582 Replacement Reserves $5,250 Building Insurance $6,712 Maintenance $12,560 Taxes - Real Estate $36,296 (37220 w/o exception)Utility - Electricity $2,453 Utility - Gas $12,369Utility - Water/Sewer $6,275 Total Expenses $91,497 Expenses Per RSF $8.39 Expenses Per Unit $4,357I did some additional digging and found that they offer Wi-Fi for the building (I talked to a rep and said providing service for a building that size should run 285 a month) and the trash was left off which runs about 285/month.
![](https://bpimg.biggerpockets.com/no_overlay/uploads/social_user/user_avatar/446797/small_1621477042-avatar-matthewf27.jpg?twic=v1/output=image&v=2)
18 February 2016 | 4 replies
If you make a mistake you could end up in second position with a large debt ahead of you.
![](https://bpimg.biggerpockets.com/no_overlay/uploads/social_user/user_avatar/376407/small_1621447625-avatar-roberta33.jpg?twic=v1/output=image&v=2)
9 March 2017 | 10 replies
Gross income - expenses - debt service costs = marginmargin / cash invested = COCR (cash on cash return).
![](https://bpimg.biggerpockets.com/no_overlay/uploads/social_user/user_avatar/206444/small_1621433173-avatar-kaboom21.jpg?twic=v1/output=image&v=2)
18 February 2016 | 8 replies
I'm in the process of buying an apartment complex in PA with my partners (I'm looking at a 5 unit & 10 unit). The DSCR on buildings I'm looking at are below what most lenders will lend on (it ranges between .9 ~ 1...
![](https://bpimg.biggerpockets.com/no_overlay/uploads/social_user/user_avatar/381388/small_1621447959-avatar-seanw15.jpg?twic=v1/output=image&v=2)
24 February 2016 | 4 replies
Lastly, I think most states have a statue of 3 years to collect the debt from the owner so if they've been delinquent for more than 3 years you might be out of luck.
![](https://bpimg.biggerpockets.com/no_overlay/uploads/social_user/user_avatar/317283/small_1621443790-avatar-jaredk3.jpg?twic=v1/output=image&v=2)
19 February 2016 | 4 replies
I did speak with my agent and there was not much information she could find, no listing agent, just the date the bank took back possession.
![](https://bpimg.biggerpockets.com/no_overlay/uploads/social_user/user_avatar/483379/small_1621478685-avatar-jannellen.jpg?twic=v1/output=image&v=2)
3 March 2016 | 15 replies
Jannelle Nevels once you get possession of the property, check the plumbing, chances are there is a leak somewhere.Also assuming you read the Property Condition Report, which can give you a very high level idea of the condition.Did you get HUDs title insurance or your own?
![](https://bpimg.biggerpockets.com/no_overlay/uploads/social_user/user_avatar/485380/small_1621478787-avatar-dustinb18.jpg?twic=v1/output=image&v=2)
18 February 2016 | 2 replies
To remain liquid, I'm considering putting a small amount of debt on it.