@Jen TeskeI don't know the area so I can't speak about the market you're in, but just by looking at the #s, you're missing a few things: Water, Sewer, Heat, Electric, Gas, Trash, Lawn/Snow removal, Cap Ex, Property Management (even if you're self managing, this needs to be factored in if you want to scale), and although you did include vacancy, if a real vacancy were to occur on a SF you'd have a 100% vacancy, making it negative cashflow since you'd have to cover all the expenses, not knowing when it'll be filled again. 

Do you see cracks, chips, peeling, rotted wood, rust, settling anywhere?

Cash-flow; When I'm living in the property - 1500$, when I move out w property management included 800$ on 3 unit multifamily with a finished basement. 3 over 3 over 3. 1900$ rent per unit after rehab which was generously estimated at 30k.

My company Harmon Blue, is Lubbock's Real Estate Solutions company.

Did you included offer numbers,etc?

They teach you 22 different real estate investing methods including wholesaling, and you get free mentoring for life.

Examples of these categories would include things like foundation, painting & flooring, windows, bathroom, etc.

We typically fund 85% of your total project costs, including 100% of renovation costs.

Of course, this could be attributable to the fact that Ogden (still) has the least expensive real estate on the Wasatch front including Brigham City.Moreover, the general trends are as predicted. 

Heat and hot water included (no individual meters).