This is making things difficult to analyze.

A CPA will also be able to help you analyze numbers, ask you questions about assumptions and work with you as a sounding board to make sure you are buying good deals.  

Here are the details you are asking for-By shame on me I mean with a little more digging I would have seen more red flags in the borrower rather than being more weighted in analyzing the value of the property and  LTV ratio.  

Of course, in this theoretical example we don't have any repairs that needed to be done to rent  the units or any vacancy while those repairs were underway...You can use the calculators under the "analyze" tab at the top of the page when you have some real numbers.My opinion on property  management differs from Arlan's.

Thanks @Mary B. and @Roland Paicely  I'll play around with the deal analyzer when I get a chance.

When analyzing apartments we use CAP 8%+, DCR 1.6%+ and cash on cash 12%+.Welcome.

"I would say creating 1st deal in most case is the toughest deal to create""Marketing and follow up is crucial""Be willing to market for deals consistently for several months without getting a profititable deal yet""Know your potentially accurate profit numbers or cashflow numbers when analyzing a deal and double check those numbers"

I need to learn how to analyze markets and pick winners, sounds like you are doing just that. 

I will read that article on analyzing deals.

I analyze every deal I do and I have used hard money in the past.