I've estimated ARV to be about 150K. 

You can also look on the MLS to see what currently is for sale in the area to come up with an estimate.

You'll be paying at least 5-6% not the 2.5% you have on your sheet (unless you are an agent also and will only have to pay the buyers agent)Again...bottom line not enough details here...you chould make $35k or you could lose $15k with these number.

Brandon and David do a great job digging into the details!

Do you have more detailed numbers that your using that show money left over each month for you?

Keep in mind tax aspect may be different from a legal one, so you may want to consult with both: an attorney and a tax accountant.Disclaimer: I am neither tax or legal professional so this is based solely on my experience.If you would like more details about my personal experience feel free to PM me.Best!

I have used Cozy.co for a few applicants and have had some detailed results.

I don't have a tremendous amount to add to the discussion thus far, but appreciate the detailed responses of everyone so far.

I have to keep a separate account to pay those expenses and a yearly statement accounting for escrow and estimated future payments.It’s not exactly passive. 

Zillow also has a rent estimate on there on well.