Just thought I would add an update after my year end review of the numbers. Also, things are still being worked out on the eviction. The tenant moved out on their own a month ago, but because they left a few 'non junk' items (an operating computer hooked up to some operating cameras) Spartan felt that it was too much of a liability (and really strange like they know how to work the system) to change the locks and get new tenants until the items were removed by the tenant, or the Sheriff officially did the set out...So now we are back waiting on the Sheriff.......
As far as the years returns: I will compare the performing property to this non-performer.
My calculations represent an actual cash on cash return. I included the downpayment, closing costs, legal fees..everything out of pocket and compared it to the actual cash received from the properties.
Non Performing Property COC ROI annualized: -10.19% If i add equity paydown -5.71%
Performing Property COC ROI annualized: 9.52% If i add equity paydown 13.65%
Initial analyisis: I basically broke even with the two properties and all of the loss from the non performer was paid by the performer. I don't think the first year will tell the whole story because their are some front end expenses (legal fees, rent up fees) that shouldn't be there in year 2
THE GOOD - Even though a property went vacant for 6 months, my other property was able to sustain the losses, so no out of pocket from my personal account. If i include some of the non direct returns like equity paydown and possible appreciation (even if half percent per year) then overtime this will be a really good investment. I also feel like Spartan plays honest and straight forward so i feel like i have a long term partner. I cant imagine this would happen like this again in year two.
THE BAD - Off the bat on this property I broke the first two investing rules of Mr. Warren Buffett. #1. Don't Lose Money #2. Don't forget rule 1. Fortunately this house was only a minor drag on my whole portfolio, but i have other investments (performing notes) that have had zero issues with payment, and none of the variability and liability, with similar returns to the performing house. I don't know if i am sold on the turnkey model yet, but certainly don't have a good enough sample size or duration to know
THE UGLY - One of the most shocking facts that makes me nervous about the performing house was that it took almost $700 in late fees to get the return up to 9.5%. What if the tenants start to pay on time? This year was a bad sample size however as i only had it rented about 8 months so the 'annualized' return projects out what happened in the 8 month period and it was heavier in expenses (legal, rent up fees, etc)
Hoping for a good/better year in 2019. Its good to know that when it got really bad, I'm still okay.