So lets brake down HM with an Example: (we have our numbers of ... )
PP 50
Rehab 30
ARV 110
Interest .13%
Pts .04
1st) Calculate Down PMT:
______HAVE__ |__NEED_______
Loan .65%(LTV) X ARV 110 = 71,500 | PP 50
| Rehab 30
| CC 3
| Pts .04 X Loan 71,500 = 2,860
| Ins 600
| Survey 383
| Mis+Fees 1,000
------------------------------------
71,500 | 87,843
NEED - HAVE = Est Down PMT
87,843 - 71,500 = 16,343
2nd)
Cash_________________ VS___________________ HM:
CASH | Hard Money
SOLD 110 | SOLD 110
PP 50 | Loan 71,500
Rehab 30 | Interest .13% X Loan 71,500=9,295/12=774X4mo's=3,098
CC 3 | REcom 6.6
REcom .06% of ARV = 6.6 | Down PMT 16,190
------------------------------------------------------------------------
PROFIT 20,400 | 12,612
Difference:
CASH - HM = Savings
20,400 - 12,612 = 7,788
Profit Margins:
Cash | Hard Money
20,400 / 83,000[PP+Rehab+CC] | 12,612 / 16,190 DownPMT
= 24% | = 77%
|
So you can buy 1 house and get | Or you can Buy 110/16,190=6.7 so 6 houses
20,4000 | 6 X 12,612 = 75,672
|
This is just an example JUST an EXAMPLE