@Brandon Hall @Mark Creason
Thanks for your help in clarifying this.
My question is how the basis for each of the 4 properties is determined in the 1031 Exchange.
To simplify the math, the original basis is 500K and Sale is > $1M with a net of $1M after costs of sale then the capital gain would be 500K assuming there is no capital improvements.
If each replacement property is 250K then the basis would be evenly divided with 500K/4 = 125K each.
Selling a 250K for the same price
250K - 125K basis = 125K capital gain
Fed Tax 125K * 15%
Depr recapture 125K * 25K
But if the new properties have different prices: 100K 200K 300K 400K totaling 1M then wouldn't the basis' be proportionally calculated:
10% * 500k orig basis = 50K basis
20% * 500K = 100K basis
30% * 500K = 150K basis
40% * 500K = 200K basis
Likewise the sale of a property would trigger additional depreciation recapture tax rate at 25% of the proportional amount
10% * 200k = 20K
20% * 200K = 40K
30% * 200K = 60K
40% * 200K = 80K
So, if I sold the 300K house for 300K then the
Fed Tax @15% would be
300K sale - 200K basis = 100K capital gain * 15% = 15K Fed Tax
80K Deprec Recapture * 25% = 20K
Total Tax 15K + 20K = 35K
Gross Profit = 100K - 35K = 65K before State Taxes
Thanks, R