Originally posted by @Frank Maratta:
@Arthur P.
Haven't read thru this entire thread, but I just purchased a giant (4700 sq ft) three family brick building that I am BRRRRing. It took me an entire year to find a deal in this market. My COC Returns on my BRRRRs usually range between 80-350%. In this market, however you have to accept lower returns if you want to keep going. This current BRRR will only be around a 50-60% COC depending on the appraisal. There are no comps in this area for a 3 family this size. I am converting each unit to 4 bedroom units. With a two car garage on site that I plan to rent out as well, expected NOI should be around $45k a year.
To clarify, when you say cash on cash, you are only including the X amount you paid for the downpayment and your NOI is Annual Rent - Annual Expense including tax/maintenance, right?
Going through here I wonder if everyone has the same calculations for same terms.
For example
I pay $500,000 for a duplex, 20% down.
Interest on $400k at 4% -- $16,000
Generate $2.4k/month rent per unit, $57,600 a year. Take away 1 month each for vacancy. $52,800
Operating expenses are $10k in tax, $3k in maintenance or fee's. $13k.
NOI - $52800 - $13k - $16k = $23800
Cash paid = $100k
CoC = 23.8k/100k = 23.8%
Is this your general formula?