I appreciate the feedback from everyone, Im working the quit claim deed option now.
I hadnt planned on using this as a forum to analyze the deal but since it appears to be the topic of conversation I will share what numbers I used to analyze this property.
Purchase 80k with commercial loan 25% down, 20yr, 5% apr (P&I : $395)
Per month cost: tax - $80, Ins - $80, vacancy $70 (8%), maint $45 (5%), PM $90
Notice no CapEx because I plan on keeping $5,000 in the LLC's checking per house to cover this.
Rent $900 based on Zillow, Craigslist and the Basic Housing Allowance for a E-5 (target renter)
FMV: Conservative $110k (recently sold houses on zillow average 120k)
Cash out of pocket ~25k, Cash flow per month $140 ($1680) => 6.7% return on investment, not the best but better than what my Etrade is doing right now.
IF I refinance 80k, P&I - $528, I will be able to pull nearly all my money out of the deal but kill my cash flow. This will be a decision I make based on the rental market.
Finally if it all goes to **** and need to sell I'll have $50k equity in the property. I'll sell, lick my wounds and move on. I dont plan on building the entirety of my portfolio in this way and will work toward the 2% rule.
Feedback welcome, I'm learning at the rapid rate these days.