Since I am a broker, I am pulling the comps report straight from the MLS. See below. Once the home has gone through a complete rehab you should be able to get the estimated after repaired value.
My Florida Regional MLS - IMAPPComparable Properties Report - 5261 3RD ST, ORLANDO, FL 32810-5205
Report Prepared By James Fitzgibbon
SUBJECT PROPERTY
PID# 042229261203110
Address:
5261 3RD ST
ORLANDO, FL 32810-5205
Last Sale Price: Last Sale Date: Market Value: Assessed Value: Total Land Area: Waterfront: Total Area: Living Area: Bedrooms: Bathrooms: Year Built: Stories:
Pool: Garage:
$0 08/15/2007 $50,007 $31,931 6,254 sf No 1,540 sf 1,264 sf 3 1.5 1945 1.0 N N
PROJECTED SALE PRICE
Estimated Range Based On Value Ratio $52,300 $67,200 $95,100
Estimated Range Based On Price per SF $119,900 $195,000 $255,600
Sale Price
$259,000 $100,000 $180,000 $181,664
Living Area
1,505 sf 1,052 sf 1,106 sf 1,180 sf
Market Value
$/SF
MV Ratio
1.902 1.046 1.292 1.344
STATISTICS ABOUT COMPARABLE PROPERTIES
High:
Low: Median: Average:
$209,347 $202.19 $95,613 $94.88 $122,578 $154.84 $137,384 $154.26
EXPLANATION OF CALCULATIONS
The Projected Sales Price section applies these statistics to determine the most likely sales price based on existing market conditions. Calculations are done using two methods, Value Ratio and Price Per Square Foot. The Price Per Square Foot is the last sale price divided by total building square footage. The Value Ratio is the last sales price divided by the market value. A Value Ratio below 0.950 signifies that the property sold for less than the Market Value. It might be a quit claim that does not reflect the true property value. A very high Value Ratio may indicate a property that has been split, or improved since the County Assessor's office assigned the market value.
COMPARISON CRITERIA
- Lot SF +/- 50% - Ignore Year Built - Ignore Stories
- Bldg SF +/- 20% - Ignore Bathrooms - Ignore Garage
- Located within 1 mile - Ignore Bedrooms
- Ignore Pool
- Sold in Last Year - Ignore Waterfront - Use All Sales
Note: only properties with similar property use classifications will be considered as potential matches.
1. 4724 GODDARD AVE
ORLANDO, FL 32804-1142Last Sale: $180,900 on 08/15/2018 ($163.56/SF)
Parcel ID #
03 22 29 2628 08 080Bedrooms: 3 Baths: 1.0Distance: 0.68 milesParcel ID #
04 22 29 8764 06 150Bedrooms: 3 Baths: 2.0Distance: 0.25 milesParcel ID #
03 22 29 2628 08 090Bedrooms: 3 Baths: 2.0Distance: 0.68 milesParcel ID #
34 21 29 4206 00 330Bedrooms: 3 Baths: 1.5Distance: 1 milesParcel ID #
03 22 29 2628 10 110Bedrooms: 3 Baths: 2.0Distance: 0.56 milesParcel ID #
33 21 29 0899 01 000Bedrooms: 3 Baths: 1.5Distance: 0.94 milesParcel ID #
03 22 29 9136 00 011Bedrooms: 2 Baths: 1.0Distance: 0.78 milesParcel ID #
03 22 29 1180 02 012Bedrooms: 2 Baths: 1.0Distance: 0.74 milesParcel ID #
03 22 29 8810 00 261Bedrooms: 4 Baths: 4.0Distance: 0.93 milesParcel ID #
03 22 29 8810 00 221Bedrooms: 2 Baths: 2.0Distance: 0.91 milesParcel ID #
34 21 29 7271 01 100Bedrooms: 3 Baths: 2.0Distance: 0.61 milesParcel ID #
03 22 29 2628 13 160Bedrooms: 3 Baths: 2.0Distance: 0.5 milesParcel ID #
03 22 29 4198 06 160Bedrooms: 3 Baths: 1.0Distance: 0.61 milesParcel ID #
03 22 29 4198 03 370Bedrooms: 3 Baths: 1.5Distance: 0.47 miles
Lot Size: Total Area: Living Area: Year Built: Lot Size: Total Area: Living Area: Year Built: Lot Size: Total Area: Living Area: Year Built: Lot Size: Total Area: Living Area: Year Built: Lot Size: Total Area: Living Area: Year Built: Lot Size: Total Area: Living Area: Year Built: Lot Size: Total Area: Living Area: Year Built: Lot Size: Total Area: Living Area: Year Built: Lot Size: Total Area: Living Area: Year Built: Lot Size: Total Area: Living Area: Year Built: Lot Size: Total Area: Living Area: Year Built: Lot Size: Total Area: Living Area: Year Built: Lot Size: Total Area: Living Area: Year Built: Lot Size: Total Area: Living Area: Year Built:
7,431 sf 1,358 sf 1,106 sf 1945 7,238 sf 1,425 sf 1,127 sf 2009 7,431 sf 1,504 sf 1,281 sf 2014 8,673 sf 1,346 sf 1,052 sf 1971 7,430 sf 1,562 sf 1,215 sf 1988 9,365 sf 1,377 sf 1,053 sf 1978 8,032 sf 1,364 sf 1,072 sf 1962 8,159 sf 1,404 sf 1,107 sf 1956 5,173 sf 1,395 sf 1,054 sf 1983 5,120 sf 1,395 sf 1,054 sf 1983 8,249 sf 1,824 sf 1,384 sf 1981 7,530 sf 1,920 sf 1,505 sf 2004 9,239 sf 2,153 sf 1,053 sf 1959 9,060 sf 2,152 sf 1,459 sf 1963
Waterfront: NoGarage: NoPool: NoStories: 1.0Waterfront: NoGarage: YesPool: NoStories: 1.0Waterfront: NoGarage: NoPool: NoStories: 1.0Waterfront: NoGarage: NoPool: NoStories: 1.0Waterfront: NoGarage: YesPool: NoStories: 1.0Waterfront: NoGarage: YesPool: NoStories: 1.0Waterfront: NoGarage: NoPool: NoStories: 1.0Waterfront: NoGarage: NoPool: NoStories: 1.0Waterfront: NoGarage: YesPool: NoStories: 1.0Waterfront: NoGarage: YesPool: NoStories: 1.0Waterfront: NoGarage: YesPool: NoStories: 1.0Waterfront: NoGarage: YesPool: NoStories: 1.0Waterfront: NoGarage: NoPool: NoStories: 1.0Waterfront: NoGarage: YesPool: NoStories: 1.0
MVR: 1.559 Market Value:2. 2915 SIDNEY AVE
$116,056Last Sale: $180,000 on 09/28/2017 ($159.72/SF)
COMPARABLE PROPERTIES
ORLANDO, FL 32810-5135MVR: 1.27 Market Value:
$141,720Last Sale: $259,000 on 06/08/2018 ($202.19/SF)
3. 4722 GODDARD AVE ORLANDO, FL 32804-1142
MVR: 1.362 Market Value:4. 5612 STULL AVE
$190,217Last Sale: $180,000 on 07/02/2018 ($171.10/SF)
ORLANDO, FL 32810-4531MVR: 1.579 Market Value:
$113,985Last Sale: $179,000 on 12/21/2017 ($147.33/SF)
5. 4716 DAVISSON AVE ORLANDO, FL 32804-1116
MVR: 1.063 Market Value:6. 2747 ELMHURST CIR
$168,403Last Sale: $148,000 on 03/09/2018 ($140.55/SF)
ORLANDO, FL 32810-3815MVR: 1.313 Market Value:
$112,695Last Sale: $159,000 on 06/18/2018 ($148.32/SF)
7. 4504 EDGEWATER DR ORLANDO, FL 32804-1120
MVR: 1.496 Market Value:8. 1516 CARLSON DR
$106,298Last Sale: $197,000 on 05/17/2018 ($177.96/SF)
ORLANDO, FL 32804-1214MVR: 1.262 Market Value:
$156,061Last Sale: $100,000 on 12/21/2017 ($94.88/SF)
9. 1303 PLEASANT OAK LN ORLANDO, FL 32804-1238
MVR: 1.046 Market Value:10. 4507 ELMCREST CT
$95,613Last Sale: $145,000 on 10/20/2017 ($137.57/SF)
ORLANDO, FL 32804-1236MVR: 1.319 Market Value:
$109,942Last Sale: $207,900 on 08/10/2018 ($150.22/SF)
11. 1825 KNAVE DR ORLANDO, FL 32810-4933
MVR: 1.261 Market Value:12. 1833 COURTLAND ST
$164,870Last Sale: $240,000 on 02/01/2018 ($159.47/SF)
ORLANDO, FL 32804-1109MVR: 1.146 Market Value:
$209,347Last Sale: $207,500 on 03/27/2018 ($197.06/SF)
13. 1609 BEATRICE DR ORLANDO, FL 32810-4909
MVR: 1.902 Market Value:14. 5334 NEWHALL AVE
$109,075Last Sale: $160,000 on 10/09/2017 ($109.66/SF)
ORLANDO, FL 32810-4948
MVR: 1.239 Market Value: $129,100© PropertyKey.com, Inc., 2018 | Information is believed accurate but not guaranteed and should be independently verified.