Hello Everyone,
We are looking at selling a couple of our properties as we are ready to "trade up." This property is located in East Alton, Illinois, about 25 minutes from St. Louis, Missouri. This is a Working (C) class area with relatively low crime(no issues in nearly 4 years). Located 5 miles from an oil refinery(biggest employer in the county), a large steel mill, and Olin Brass, who produces ammunition for Winchester. Property is a brick U-Shaped building(on a slab) on a large corner lot. Six parking spaces are located behind the building. Each apartment is 1 bed/1 bath with approximately 500 sf. We have never had a problem renting this units out. Each unit has new laminate flooring, fresh paint, new plumbing fixtures/drain pipes. Three of the four units have refrigerators less than 1 year old. Unit four has a brand new stove. All units have new vanities in the bathrooms. All units have baseboard/wall heaters and Wall AC units making the cap ex fairly low. Roof is approximately 12 years old, and all windows are Thermal windows that are approximately 7 years old. Owner pays water/sewer/trash, and the power bill for the laundry/utility room. Property is fully occupied and all tenants are up to date on rent. Units 1 and 4 both are under market rent of $500, so an additional $75.00 of income is available once the leases expire.
Numbers:
Rent:
Unit 1: $450 Unit 2: $525 Unit 3: $500 Unit 4: 475. Coin operated laundry = Roughly $100/month
Gross Income: $2,050.00
Expenses:
Water/Sewer Trash: $60.00 (roughly $120 every other month)
Power bill in laundry room: $25.00 (average)
Taxes: $300.00 ($3600 per year)
Insurance: $76.00 per month currently
18% for vacancy, repairs, cap ex: $369.00
8% property management: $164.00
NOI: $1056.00
Estimated Mortgage payment: $588.00
Cash Flow: $468.00
Please feel free to let me know if you are interested or have any questions. I am happy to send some interior pics if you are interested. This property is turn key, nothing is needed(at the moment of course). I am trying to sell this off market without a realtor. I am showing the apartments twice on Saturday this week.
Thanks!
DJ