@Treivor Cashion There are 4 ways we make money in real estate:
Equity capture (the amount of discount we get the property for after all closing costs included)
Cash flow
Equity build up (I factor 5%, and DFW has been close to 10% for a couple of years)
Debt paydown
Here is a deal we have under contract:
Purchase price: 100,000
Repairs: 12,000
ARV: 135,000
Hard money loan: 101,250
Refi to conventional loan: 101,250
My total Cash out of pocket: 18,722
Closing costs from Hard money loan and rate/term refi and carrying costs: 8,081
All in: 120,081
Equity capture: 14,919 (80% return on capital gain)
Monthly cash flow after immediate refinance: 483
Yearly cash flow: 5,796 (31% COC/year)
Annual appreciation: 135,000 ARV x 5%= 6,750 (36% return/year)
Debt pay down: 1,200 (6% return/year)
EC=14,919
CF x 2 = 11,592
AP x 2 = 13,500
DP x 2 = 2,400
= 42,411 return after 2 years or 226% after 2 years.
Our strategy is a 5-7 year hold and when cap rates improve, or once our cash flow is double our living expenses, we will start partnering into 50 unit plus apartment complexes.