I sent my bright idea to my money partner and I'm waiting to hear back as to whether he is willing to go along with it or not.
Here is my idea... I believe that if my money partner is willing to HOLD the note for an extended period (or until maturity) it will completely change the dynamics of this situation and allow for the owner carry strategy to be workable and for it to end in a win/win.
Converting this condo into a "portfolio note" winds my money partner up with a safe, high yielding, long term investment. And gets him out of property ownership = frees him from the holding costs, the exposure to liability of property ownership, and the strong possibility of owning a depreciating asset (I don't believe prices have hit bottom yet in this area yet).
This strategy would allow us to sell the condo at a lower price, since my money partner will be able to recoup his losses via the interest on the note (and the first 5+ years of a 30 year amortized note is almost pure interest). He doesn't have to sell the note until the combination of interest received and and what a note investor is willing to pay for note allows him to recoup his initial capital, or make a small profit. But to make this work we would have to have a prepayment penalty on the loan.
I worked out a rough scenario just to get an idea of numbers and time. Let's say we structured a note for 7.25%; 8 year term (amortized for 30 years); 20% DP; balloon payment due at end of term. Let's say we sell condo for 260k.
ROUGH CALCULATION EXAMPLE:
20% down payment = $52,000. We would finance the balance of $208,000 @ 7.25%. The principal and interest payment on this loan would be $1,418.93 per month = $17,027.16 per annum.
(Note that the P/I payment is equal to what this unit would currently rent for.)
1st year income: $52,000 DP + $17,027.16 payments = $69,027.16
2nd year cumulative income: $86,054.32
3rd year cumulative income: $103,081.48
4th year cumulative income: $120,108.64
5th year cumulative income: $137,135.80
6th year cumulative income: $154,162.96
7th year cumulative income: $171,190.12
8th year cumulative income: $188,217.28
(Note: the above are rough numbers because taxes and inflation aren't being figured into the equation. Also a Realtor commission isn't included if a Realtor became involved in the sale... which we would try and avoid. And transactional costs of escrow and the cost of paying a licensed mortgage originator to create the note isn't included. And the cost of a loan servicer isn't included... but that will be the borrower's cost anyway.)
(If money partner managed to hold note until maturity, the balloon payment due after 8 years would be $186,973.13... $188,217.28 + $186,973.13 = $375,190.41 total cumulative income... $375,190.41 MINUS $280,000 (initial investment) = $95,190.41 profit.)
My money partner is into this condo for approx 280k.
If the buyer/borrower refinanced after two years into the loan term, my money partner would've received $86,000 in DP and P/I payments, and would then receive $203,822 from the refinance, putting him at $289,876... almost 10k over his initial investment which would technically be a break even. (So we'd need a 2 year prepayment penalty on the note.)
If the buyer/borrower doesn't refinance after 2 years then my money partner moves into a profit phase. He could also sell the note after 4 or 5 years at a decent discount and recoup his money as well.
Obviously there is more to this but this post is getting too long so I'll end here. I have some other thoughts which I will post shortly.
Thanks for listening/reading.