@Ben Langebartels welcome to the forum!
So some more information is required.
Closing costs for only $300, I would say they might be a little higher even if you're paying all cash.
You said you are subbing out all of the work and have $7,000 for repairs. The property says it needs a new roof, I would say the new roof will be at least $4,000 and could be higher. If the rest of the property is in pristine condition then you might be good for $7,000. If the kitchen needs replaced too then you will be at your $7,000 quick.
Do you or any of your partners have rehab experience or did you have a GC walk the property to get to your $7,000 number?
If the ARV is only $38,000 and you're all in with your current numbers is only a couple hundred less, know that you will have a nice chunk of change in the property even if you do a refi down the road.
Anyways, still a good property from the calculations you provided, just make sure the calculations are correct!
I wish my area had properties that low, a 3 and 1 that needs $7k in repairs is at least $100k!