Daily deal analysis practice #4

[Ryan Burnham]

View report

Looks better than the last few I’ve analyzed.

Put purchase price at 480k, which is 20k above asking
Duplex 4/2 each unit
20% down
$700 month cash flow ($1,050 if self managed)
7.93% CoC return (11.88% if self managed)
Buy and hold strategy

Monthly rent per unit: $2,050
Rental comps listed in comments
https://www.biggerpockets.com/...

*This link comes directly from our calculators, based on information input by the member who posted.