Skip to content
×
Pro Members Get
Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
ANNUAL Save 54%
$32.50 /mo
$390 billed annualy
MONTHLY
$69 /mo
billed monthly
7 day free trial. Cancel anytime

Join Over 3 Million Real Estate Investors

Create a free BiggerPockets account to comment, participate, and connect with over 3 million real estate investors.
Use your real name
By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions.
The community here is like my own little personal real estate army that I can depend upon to help me through ANY problems I come across.
Real Estate Deal Analysis & Advice
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated about 4 years ago on . Most recent reply

User Stats

61
Posts
26
Votes
Brett D.
  • New to Real Estate
  • Los Angeles, CA
26
Votes |
61
Posts

Newbie's second offer in Santa Clarita (Los Angeles), CA

Brett D.
  • New to Real Estate
  • Los Angeles, CA
Posted

2 bed 2 bath, 1020 sq ft, built 1987

$355,000 offer ($365,000 asking)

$30,000 to make rent ready (includes $3500 two months holding costs)

$1141 mortgage (25% down at 3.125% for 30 years)

$381 taxes

$75 insurance

$150 HOA

$141 vacancy (6%)

$265 maintenance and capex (12%)

$2350 rent

$197 cash flow

$400,000 - $405,000 ARV

I think this one is accurate compared to my last attempt.  Thoughts appreciated.

Brett

Most Popular Reply

User Stats

88
Posts
22
Votes
Joe Steele
  • Rental Property Investor
  • Los Angeles, CA
22
Votes |
88
Posts
Joe Steele
  • Rental Property Investor
  • Los Angeles, CA
Replied

@Brett D. - what about OOS options with a light/handyman rehab? I've done this in markets like Huntsville where I'm only spending $5-10k to get it rent ready and they cash flow pretty well. Yes I use a PM, but that removes most of the headaches for me.

Loading replies...