Skip to content
×
Try PRO Free Today!
BiggerPockets Pro offers you a comprehensive suite of tools and resources
Market and Deal Finder Tools
Deal Analysis Calculators
Property Management Software
Exclusive discounts to Home Depot, RentRedi, and more
$0
7 days free
$828/yr or $69/mo when billed monthly.
$390/yr or $32.5/mo when billed annually.
7 days free. Cancel anytime.
Already a Pro Member? Sign in here

Join Over 3 Million Real Estate Investors

Create a free BiggerPockets account to comment, participate, and connect with over 3 million real estate investors.
Use your real name
By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions.
The community here is like my own little personal real estate army that I can depend upon to help me through ANY problems I come across.
Real Estate Deal Analysis & Advice
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated over 4 years ago on . Most recent reply

User Stats

276
Posts
259
Votes
Mike Terry
  • Investor
  • Fort Myers, FL
259
Votes |
276
Posts

What would you offer on this portfolio?

Mike Terry
  • Investor
  • Fort Myers, FL
Posted

I came across a portfolio of 7 duplexes.  Please let me know what you think? 

Description:

  • 7 duplexes, 2/2 with 1 car attached garage (one with no garage)
  • built in 2001
  • B+ class neighborhood, steady rental a lot of multifamily in the area
  • all on the same cul-de-sac
  • wood frame, 2 story, vinyl siding
  • taxes $3144 yearly
  • insurance $800 yearly
  • tenants pay water and electric (electric heat)
  • currently fully leased
  • Amateur property management, one tenant manages property



Back of the napkin calculations:

Net Operating Expenses (Per duplex per month):

Taxes: 262Capital expenditures: 100

Property Management: 170

vacancy: 85

insurance: 66

Total Expenses: 923 (11,076 yearly)

Gross Rents: 1700 (20,400 yearly)

NOI: 777 (9324 yearly)

asking price: 185000

cap rate: 5%

  • Mike Terry
  • Loading replies...