Real Estate Deal Analysis & Advice
Market News & Data
General Info
Real Estate Strategies
Short-Term & Vacation Rental Discussions
presented by

Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Tax, SDIRAs & Cost Segregation
presented by

1031 Exchanges
presented by

Real Estate Classifieds
Reviews & Feedback
Updated over 4 years ago on . Most recent reply

What would you offer on this portfolio?
I came across a portfolio of 7 duplexes. Please let me know what you think?
Description:
- 7 duplexes, 2/2 with 1 car attached garage (one with no garage)
- built in 2001
- B+ class neighborhood, steady rental a lot of multifamily in the area
- all on the same cul-de-sac
- wood frame, 2 story, vinyl siding
- taxes $3144 yearly
- insurance $800 yearly
- tenants pay water and electric (electric heat)
- currently fully leased
- Amateur property management, one tenant manages property
Back of the napkin calculations:
Net Operating Expenses (Per duplex per month):
Taxes: 262Capital expenditures: 100
Property Management: 170
vacancy: 85
insurance: 66
Total Expenses: 923 (11,076 yearly)
Gross Rents: 1700 (20,400 yearly)
NOI: 777 (9324 yearly)
asking price: 185000
cap rate: 5%