Skip to content
×
Try PRO Free Today!
BiggerPockets Pro offers you a comprehensive suite of tools and resources
Market and Deal Finder Tools
Deal Analysis Calculators
Property Management Software
Exclusive discounts to Home Depot, RentRedi, and more
$0
7 days free
$828/yr or $69/mo when billed monthly.
$390/yr or $32.5/mo when billed annually.
7 days free. Cancel anytime.
Already a Pro Member? Sign in here

Join Over 3 Million Real Estate Investors

Create a free BiggerPockets account to comment, participate, and connect with over 3 million real estate investors.
Use your real name
By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions.
The community here is like my own little personal real estate army that I can depend upon to help me through ANY problems I come across.
Real Estate Deal Analysis & Advice
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated almost 12 years ago on . Most recent reply

User Stats

171
Posts
46
Votes
Bill W.
  • Real Estate Investor
  • Austin, TX
46
Votes |
171
Posts

Analysis on Fourplex

Bill W.
  • Real Estate Investor
  • Austin, TX
Posted

Looking for feedback on this potential deal on a fourplex in my area.

Purchase price: $160,000

Gross rents: $2600 per month.

Principal + Interest: -$648. (20% down. 30 year fixed loan at 4.5%)

Expenses
Taxes: -$300
Insurance: -$125
PM (@10%): -$260
Vacancy (@8%): -$208
Repairs (@10%): -$260
Water: -$250
Total: -$1403

NOI: $2600 - 1403 = $1197

Cash Flow: $1197 - $648 = $549 per month

This is a fourplex in a rough Class C neighborhood. It is surrounded by other similar fourplexes. Rent seems to be in line with the neighborhood. The interiors of each unit were somewhat recently remodeled. This deal is strictly a cash flow deal and I would not expect any appreciation on this deal. Thoughts?

Most Popular Reply

User Stats

1,456
Posts
951
Votes
Patrick L.
  • Real Estate Investor
  • Saint Petersburg, FL
951
Votes |
1,456
Posts
Patrick L.
  • Real Estate Investor
  • Saint Petersburg, FL
Replied

Expanding on what Steve Babiak said, I would also figure higher than an 8% vacancy rate for a rough class C property, especially a multi family one. It could easily be double that or higher when you factor in evictions and people splitting after a month and a half. It's not one of those properties where people always stay until the end of the lease and worst case you have a month of vacancy while you turn it over. You will also have much higher repair costs between tenants in general.

Loading replies...