Real Estate Deal Analysis & Advice
Market News & Data
General Info
Real Estate Strategies

Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal


Real Estate Classifieds
Reviews & Feedback
Updated almost 5 years ago on . Most recent reply

Small 2b/1br SFR, NW Indiana
Location: NW Indiana, greater Chicago area.
Asking price: 60k
Offer price: 55k
Loan amount: $41250 (25% down, 5.25 interest)
Expenses: $750 annual property tax, $900 annual insurance, 8% vacancy, 13% capex/repairs, self-managed for now.
Rent: Currently rented for $700 month to month, (tenant has been there 5 years, don't plan to increase rent right now), can be increased to 800/900 once cosmetic touch ups are done. Gas, electric is paid by tenant. Lawn care is done by tenant. Tenant reimburses landlord currently for W/S/G (sounds crazy to me, but it's in the lease according to agent)
Cash up front: $15750
Cash flow: $187 a month after expenses, 14.3% COC return, 8.75% cap rate.
Good deal or too risky in today's climate? This would be my first deal and the cash up front would take 2/3 of my savings.
Most Popular Reply

I agree with @Daniel Guerra about finding out if the property is in a class C or D neighborhood. Since it is a SFH, I believe you will be putting down 20% down and not 25% down.
The deal looks good, however I would make sure the property is in good condition since you offered 5k less than the asking price. If it is not in good condition I would negotiate with the seller and bring down the price. Best of luck!