Skip to content
×
Pro Members Get
Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
ANNUAL Save 54%
$32.50 /mo
$390 billed annualy
MONTHLY
$69 /mo
billed monthly
7 day free trial. Cancel anytime
×
Take Your Forum Experience
to the Next Level
Create a free account and join over 3 million investors sharing
their journeys and helping each other succeed.
Use your real name
By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions.
Already a member?  Login here
Real Estate Deal Analysis & Advice
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated almost 5 years ago on . Most recent reply

User Stats

58
Posts
9
Votes
Jack Plantin
9
Votes |
58
Posts

Small 2b/1br SFR, NW Indiana

Jack Plantin
Posted

Location: NW Indiana, greater Chicago area.

Asking price: 60k

Offer price: 55k

Loan amount: $41250 (25% down, 5.25 interest)

Expenses: $750 annual property tax, $900 annual insurance, 8% vacancy, 13% capex/repairs, self-managed for now.

Rent: Currently rented for $700 month to month, (tenant has been there 5 years, don't plan to increase rent right now), can be increased to 800/900 once cosmetic touch ups are done. Gas, electric is paid by tenant. Lawn care is done by tenant. Tenant reimburses landlord currently for W/S/G (sounds crazy to me, but it's in the lease according to agent)

Cash up front: $15750

Cash flow: $187 a month after expenses, 14.3% COC return, 8.75% cap rate.

Good deal or too risky in today's climate? This would be my first deal and the cash up front would take 2/3 of my savings.

Most Popular Reply

User Stats

172
Posts
122
Votes
Ramon Flores
  • Rental Property Investor
  • Los Angeles, CA
122
Votes |
172
Posts
Ramon Flores
  • Rental Property Investor
  • Los Angeles, CA
Replied

@Jack Plantin

 I agree with @Daniel Guerra about finding out if the property is in a class C or D neighborhood. Since it is a SFH, I believe you will be putting down 20% down and not 25% down.

The deal looks good, however I would make sure the property is in good condition since you offered 5k less than the asking price. If it is not in good condition I would negotiate with the seller and bring down the price. Best of luck!

Loading replies...