[Calc Review] Help me analyze this deal

[Faith Kirk]

I am so very new to RE Investing and analyzing deals. We are thinking about putting an offer in on a property for $129,900 and with an ARV of on the conservative side $211,000. I was thinking we could do a BRRRR with this property as it is a highly rental area. However, when I entered the information into the calculator, it came back with a negative amount per month. Any feed back would be appreciated. I am sure there is user error somewhere.

Thank you 

Faith  

View report

*This link comes directly from our calculators, based on information input by the member who posted.