Skip to content
×
Try PRO Free Today!
BiggerPockets Pro offers you a comprehensive suite of tools and resources
Market and Deal Finder Tools
Deal Analysis Calculators
Property Management Software
Exclusive discounts to Home Depot, RentRedi, and more
$0
7 days free
$828/yr or $69/mo when billed monthly.
$390/yr or $32.5/mo when billed annually.
7 days free. Cancel anytime.
Already a Pro Member? Sign in here

Join Over 3 Million Real Estate Investors

Create a free BiggerPockets account to comment, participate, and connect with over 3 million real estate investors.
Use your real name
By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions.
The community here is like my own little personal real estate army that I can depend upon to help me through ANY problems I come across.
Real Estate Deal Analysis & Advice
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated over 5 years ago on . Most recent reply

User Stats

49
Posts
66
Votes
Dan Falcon
  • Rental Property Investor
  • Ridgewood, NJ
66
Votes |
49
Posts

BRRRR in Raeford NC with Numbers

Dan Falcon
  • Rental Property Investor
  • Ridgewood, NJ
Posted

Investment Info:

Single-family residence buy & hold investment.

Purchase price: $46,000

Cash invested: $17,619

Contributors:
Bryant Tumbelekis

This was my first BRRRR property in the Fayetteville Market. In hindsight I may have overpaid for the property a little bit and definitely jumped at the opportunity to lock up a renter (rented in 10 days), but I am satisfied with the overall outcome. It was really important for me to prove BRRRR concept in this market & get comfortable with the team I was able to put in place. I was able to finance out the majority of my money. Unfortunately I left about $2000 in inspections/fees etc on the table, but they are negligible in the scope of things. I also paid an interest rate a quarter of a point higher then I should have. My fault for not shopping around more.

Purchase & Rehab - All in at $63,618.61
Appraisal - $115,000.00
Delicious Equity - $51381.39

Monthly #'s
Rent - 900.00
Vacancy 5% - (45.00)
Taxes - (90.00)
Insurance - (61.00)
CapEx - (90.00)
Property Mgt - (90.00)
P&I @ 5.5% - (361.00)
Cashflow - 163.00

What made you interested in investing in this type of deal?

I am always on the hunt for SFH investments. They really offer me the flexibility and risk tolerance I am looking for.

How did you find this deal and how did you negotiate it?

I have an awesome agent who brought this deal to me. He brought me the deal after another investor got cold feet and passed on it.

How did you finance this deal?

I purchased and rehabbed all cash.

How did you add value to the deal?

This home was beaten up. Usually I look for a value add like turning a half bathroom to a full, or adding an additional bedroom, but the comps were strong and I knew by cleaning the home up I could easily find the value.

What was the outcome?

50K+ in equity and a cash flowing asset!

Lessons learned? Challenges?

Sometimes you just have to take the plunge. Fear is natural, but you can overcome fear by removing as much risk as possible.

Did you work with any real estate professionals (agents, lenders, etc.) that you'd recommend to others?

Bryant Tumbelekis at EXP. This guy is a PRO!

  • Dan Falcon
  • Most Popular Reply

    User Stats

    78
    Posts
    45
    Votes
    Bryant Tumbelekis
    • Rental Property Investor
    • Fayetteville, NC
    45
    Votes |
    78
    Posts
    Bryant Tumbelekis
    • Rental Property Investor
    • Fayetteville, NC
    Replied

    This one was a lot of fun. It's always a pleasure to work with you, @Dan Falcon! Looking forward to seeing some more of our success stories on here in the near future.

    Loading replies...