Real Estate Deal Analysis & Advice
Market News & Data
General Info
Real Estate Strategies
![](http://bpimg.biggerpockets.com/assets/forums/sponsors/hospitable-deef083b895516ce26951b0ca48cf8f170861d742d4a4cb6cf5d19396b5eaac6.png)
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
![](http://bpimg.biggerpockets.com/assets/forums/sponsors/equity_trust-2bcce80d03411a9e99a3cbcf4201c034562e18a3fc6eecd3fd22ecd5350c3aa5.avif)
![](http://bpimg.biggerpockets.com/assets/forums/sponsors/equity_1031_exchange-96bbcda3f8ad2d724c0ac759709c7e295979badd52e428240d6eaad5c8eff385.avif)
Real Estate Classifieds
Reviews & Feedback
Updated about 6 years ago on . Most recent reply
![Kenneth Foster's profile image](https://bpimg.biggerpockets.com/no_overlay/uploads/social_user/user_avatar/843582/1621504327-avatar-kennethf2234.jpg?twic=v1/output=image/crop=864x864@16x13/cover=128x128&v=2)
[Calc Review] House Hack
Hello BP Team,
Earlier this year a colleague of mine opened up my eyes to the power of real estate investing. Due to being a complete novice on the topic; I have spent the last few months reading books, attending webinars, and countless hours of driving while listening to podcast. I have finally decided to take off the training wheels and pursue my first deal.
Property:
3 units
(1) 2 bedroom, 1 bath
(2) 1 bedroom, 1 bath
- All units currently rented on a month to month basis
The attached calculation is based on year 2 after I move out of a unit. Year 1 numbers can be found below.
Monthly Cash flow: $110.51
COC ROI: 9.86%
2% Rule; 0.74%
I would need to find a partner on this deal to cover the additional capital I do not have. Would these numbers be attractive for a partnership? Is my analysis totally wrong? Any and all feedback is welcomed and I thank you for your time so far.
*This link comes directly from our calculators, based on information input by the member who posted.
Most Popular Reply
![Chace Fraser's profile image](https://bpimg.biggerpockets.com/no_overlay/uploads/social_user/user_avatar/825373/1621499303-avatar-mrhousehack.jpg?twic=v1/output=image/crop=3550x3550@0x684/cover=128x128&v=2)
@Kenneth Foster I've heard of people putting in the mgmt fee and taking it out. I would recommend managing it yourself while you can handle it but keeping the line item of a management fee in place. If I remember correctly Brandon Turner recommends leaving it in... that way you can make sure it still cash flows after you move out and if/when you decide to hire a property manager. In the meantime you can just stack that extra cash!