[Calc Review] Help me analyze this deal

[Gerardo Lewis]

View report

*This link comes directly from our calculators, based on information input by the member who posted.

So I can clearly see this is a dud but this is just my first analysis of the property with the info the selling agent gave me and the asking price. Now I guessed my interest rate using my my credit score and a few websites so I don't think that is the best way to get them and if anyone can give some insight on how to get more realistic rates I'll really appreciate it and ill refine the report. But Id like to know if this looks right to the BP community. For this to ever work they would need to drop the price and I think it is possible but most of all I want to know if this was done correctly and I'm not getting blinded by forcing it to work numbers wise so, Thanks in advance!