[Calc Review] Help me analyze this deal

[Doug Haisten]

View report

*This link comes directly from our calculators, based on information input by the member who posted.

I am just starting out using the BP Wholesaling calculator for a property I received an automatic notice on from a realtor in a town 200 miles away BUT I am familiar with the town (I grew up in this town). The listing is for $78,900 for a 3 bd/1.5 ba 1138 sq ft and a nice area of town. The house has already been renovated but I added $1000 for possible additional renovations. I am using $850 a month for rent which is below the $883 rent shown on Rentometer. Please review and let me know if I have this filled out correctly. Thanks