Real Estate Deal Analysis & Advice
Market News & Data
General Info
Real Estate Strategies
![](http://bpimg.biggerpockets.com/assets/forums/sponsors/hospitable-deef083b895516ce26951b0ca48cf8f170861d742d4a4cb6cf5d19396b5eaac6.png)
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
![](http://bpimg.biggerpockets.com/assets/forums/sponsors/equity_trust-2bcce80d03411a9e99a3cbcf4201c034562e18a3fc6eecd3fd22ecd5350c3aa5.avif)
![](http://bpimg.biggerpockets.com/assets/forums/sponsors/equity_1031_exchange-96bbcda3f8ad2d724c0ac759709c7e295979badd52e428240d6eaad5c8eff385.avif)
Real Estate Classifieds
Reviews & Feedback
Updated over 6 years ago on . Most recent reply
![Henry LiChi's profile image](https://bpimg.biggerpockets.com/no_overlay/uploads/social_user/user_avatar/640871/1641794600-avatar-irhenryc.jpg?twic=v1/output=image/crop=3024x3024@0x503/cover=128x128&v=2)
Ohio Owner Financing Scenarios
Hi All,
I just wanted to get a quick read on a scenario and a general opinion if you would do the following deals. I am contemplating on selling two of my properties via a land contract/owner financing. This is purely for analysis sakes and I will not reveal actual addresses but will give as much details as possible. Both properties, I have spent a lot rehabbing and are all up to date on MEP systems, all repairs made, fully occupied with great tenants and pays on time, and absolutely no deferred maintenance. It is truly a turnkey that is ready to be turned over to investors. I have updated these properties to be bright, modern, and comfortable.
Deal 1:
Location: Central Cleveland 44105
Grade: Class C Neighborhood
Property Details: Duplex with 2 bd 1 ba down, 3 bd 1 ba up, and an enclosed 2 car garage
Rents: DN: $750 - UP: $750 Garage: $50 per month to UP tenant ($1550 per month total)
Rehab scope: Spent over $13,000 on rehab to make this place shine. New paint, water tanks, one furnace (other was still working fine), new flooring and carpet throughout, new doors and hardware, fixed all plumbing issues, updated electrical, and new appliances for both units.
Property taxes: $1,100 annual
Utilities: I allot $200 per month, yet to exceed that (Only pay for water and sewer, trash is included in Property Tax)
Maintenance: $100 allotted, yet to exceed ($70 for lawn mowing from Spring to Fall (bi-weekly), and winter up to $100 for snow plow)
Offering: $67,500 (10% down)
Terms: 72 months (30 year Amortized)
Interest: 6.5%
Payments: $1,188.64 per month
Additional Comments: This property gets a ton of interest because it is the nicest and best looking property in that neighborhood. Looks very unique and modern on the outside with updated Vinyl siding and form that sets it apart from typical Cleveland duplexes.
Deal 2:
Location: Maple Heights, OH 44137
Grade: Class C+ Neighborhood (More suburban)
Property Details: Duplex with 2 bd 1 ba down + Den, 3 bd 1 ba up, and plenty of off street parking (honestly you can build another unit on the property, plus two city owned lots on both sides that the city will attached to the property for only $100-150 each, but must be adhered to current parcel and not to be sold separately. I have not done this yet because I do not plan to develop the parcels and do not want to accrue more landscape maintenance cost)
Rents: DN: $900 - UP: $763; both CMHA tenants, DN has been there for two years and CMHA pays the entire amount, UP is an elder woman who pays 50% out of pocket, Section 8 covers rest, and pays on time online, so all payments are automatic each month like clockwork (Total: $1,665)
Rehab scope: Spent over $5,000 on rehab just to satisfy POS inspection which was tedious and nitpicking at the smallest things. Down did not need any work except minor items, UP had all new paint, carpet, appliances, plumbing upgrades, and a few windows. I am actually going to be spending about 1-2k on down unit just to replace her carpet and repaint the place because she is a good tenant.
Property taxes: $2,400 annual (will be appealing this since it is higher than what it should be)
Utilities: I allot $200 per month, yet to exceed that (Only pay for water and sewer, trash is included in Property Tax)
Maintenance: $100 allotted, yet to exceed ($80 for lawn mowing from Spring to Fall (bi-weekly), and winter up to $100 for snow plow)
Offering: $87,500 (20% down)
Terms: 72 months (30 year Amortized)
Interest: 6.5%
Payments: $1,369.63 per month
Additional Comments: This is a very solid property that is brick exterior with tuckpoint done a few years back. It has a lot of potential for more development through acquiring two adjoining parcels. I can already see both tenants staying there for many years to come as long as their Section 8 vouchers continue. Very minimal repairs (We get maybe 1 call every 3-4 months and it is always something minor), absolutely no deferred maintenance.
Once again, would you do these deals on these terms? Of course monthly payments can be lowered with higher down payments.
Most Popular Reply
![James Wise's profile image](https://bpimg.biggerpockets.com/no_overlay/uploads/social_user/user_avatar/146217/1631650391-avatar-jameswise.jpg?twic=v1/output=image/crop=375x375@553x61/cover=128x128&v=2)
- Real Estate Broker
- Cleveland Dayton Cincinnati Toledo Columbus & Akron, OH
- 19,221
- Votes |
- 28,193
- Posts
Originally posted by @Henry LiChi:
Thanks for your input. I'm willing to owner finance them out to get interest over the 6 year period while trying to get some more investors or new investors into the industry by taking advantage of an owner financed deal instead of a conventional bank loan. With a 6.5% interest and 30 year Amortization, I will make substantially more than I would if I was to sell it now. I don't need the equity now so I don't have a desire to sell it outright. True the 44105 one may be over valued at that price, but once again, I am taking the risk of owner financing it so I want to get more than selling it outright. It may not get appraised for such, but if the numbers make sense and if I am the one that is providing the financing, it does not need to get appraised.
It sounds as though we both agree that it's overpriced. You need to think about the risk you take on doing this.
On top of the overpricing issue buying a property amortized over 30 years with a 6 year call is expensive and only attractive to someone who has no other method of financing this property. So you have an overpriced property that will only be attractive to novice investors who have no money or knowledge that their financing is terrible. This buyer is also likely very inexperienced at landlording / property management in general....What is your exit strategy here? When you finance a deal your success is dependent upon your buyer's success. In this situation your buyer will probably fail and run the house into the ground leaving you to pick up the pieces later. You haven't exited until you get all of your money. By financing it you are still very much in the game but have given control to someone who probably shouldn't have control.