Real Estate Deal Analysis & Advice
Market News & Data
General Info
Real Estate Strategies
Short-Term & Vacation Rental Discussions
presented by
![](http://bpimg.biggerpockets.com/assets/forums/sponsors/hospitable-deef083b895516ce26951b0ca48cf8f170861d742d4a4cb6cf5d19396b5eaac6.png)
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Tax, SDIRAs & Cost Segregation
presented by
![](http://bpimg.biggerpockets.com/assets/forums/sponsors/equity_trust-2bcce80d03411a9e99a3cbcf4201c034562e18a3fc6eecd3fd22ecd5350c3aa5.avif)
1031 Exchanges
presented by
![](http://bpimg.biggerpockets.com/assets/forums/sponsors/equity_1031_exchange-96bbcda3f8ad2d724c0ac759709c7e295979badd52e428240d6eaad5c8eff385.avif)
Real Estate Classifieds
Reviews & Feedback
Updated over 6 years ago on . Most recent reply
![Iaroslav Demydovych's profile image](https://bpimg.biggerpockets.com/no_overlay/uploads/social_user/user_avatar/824905/1621499230-avatar-iaroslavd.jpg?twic=v1/output=image/cover=128x128&v=2)
[Calc Review] Help me analyze this deal
*This link comes directly from our calculators, based on information input by the member who posted.
Most Popular Reply
![Derek Tellier's profile image](https://bpimg.biggerpockets.com/no_overlay/uploads/social_user/user_avatar/1063923/1621508303-avatar-derekt44.jpg?twic=v1/output=image/crop=853x853@0x2/cover=128x128&v=2)
On the surface it doesn't look to good to me, $50/month cash flow with just 2.74 ROI is not very enticing at all. Especially since you're talking about putting up $16K on the front end. Also it's likely you're going to have to do some rehab. Overall looks like you'd have to buy it a whole lot cheaper than $80K for it to make sense to me.