[Calc Review] Help me analyze this deal

[John Zoulis]

View report

*This link comes directly from our calculators, based on information input by the member who posted.

this is my first time using this tool . can you please review and let me know if i did this correctly ? also what would be the price that may be worth to you if you were the buyer and making an offer ? All feed back is greatly appreciated. thank you in advance