[Calc Review] Help me analyze this deal

[Frank Turk]

I have been messing around with these calculators and plugging deals in that i find.  I am curious if the one i posted is accurate.  I under estimated rents and over estimated expenses. I am new and i am working on finding my first property.  I am a sponge and would appreciate any and all guidance! 

  View report

*This link comes directly from our calculators, based on information input by the member who posted.