Real Estate Deal Analysis & Advice
Market News & Data
General Info
Real Estate Strategies

Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal


Real Estate Classifieds
Reviews & Feedback
Updated about 7 years ago on . Most recent reply

Please help me with my deal analysis
Hello BP members,
I'm new to investing (although late to the game, sat out of the market and watch go up past 5-7 years). After having gone through quite a few podcasts, blogs, posts, etc.. I have decided that I'm ready to pull the trigger.
So, need some help with my math: open to your expert feedback:
I'm looking at a 4 unit property on Orlando, FL near downtown (Lake Eola heights). Property is wood frame (I have heard of termite issues in Florida to be common in wood frame houses?)
Loan amt -(after 25% dwn) | 375000 |
P&I (5%) | 1956 |
Taxes | 505 |
Ins /mo. | 250 (Total guess at this point) |
Util /mo. (water, sewer) | 300 |
Potential rent | 4000 |
Prop Maint 10% | 400 |
Vacancy (5%) | 200 |
Prop repairs | 200 |
Net Inc | 189 |
Does this deal make sense numbers wise or even for the neighborhood? Anything major that I'm missing?
Thanks!
Most Popular Reply

Hi @Prashant Sharma ,
- Your vacancy is a little low (I usually go with 8-10%)
Going off your amounts, you should not do this deal. If you make $189 a month, that's $2,268 a year. Since your down payment is $125k, your ROI would be 1.8% That's too much risk for that little return.