Skip to content
×
Pro Members Get
Full Access!
Get off the sidelines and take action in real estate investing with BiggerPockets Pro. Our comprehensive suite of tools and resources minimize mistakes, support informed decisions, and propel you to success.
Advanced networking features
Market and Deal Finder tools
Property analysis calculators
Landlord Command Center
ANNUAL Save 54%
$32.50 /mo
$390 billed annualy
MONTHLY
$69 /mo
billed monthly
7 day free trial. Cancel anytime
×
Take Your Forum Experience
to the Next Level
Create a free account and join over 3 million investors sharing
their journeys and helping each other succeed.
Use your real name
By signing up, you indicate that you agree to the BiggerPockets Terms & Conditions.
Already a member?  Login here
Real Estate Deal Analysis & Advice
All Forum Categories
Followed Discussions
Followed Categories
Followed People
Followed Locations
Market News & Data
General Info
Real Estate Strategies
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Real Estate Classifieds
Reviews & Feedback

Updated over 7 years ago on . Most recent reply

User Stats

66
Posts
35
Votes
Mike Rosso
  • Rental Property Investor
  • Amherst, OH
35
Votes |
66
Posts

My first buy and hold property

Mike Rosso
  • Rental Property Investor
  • Amherst, OH
Posted

Hello BP! I just closed on my first buy and hold property and wanted to share my success with everyone! I never would have been able to do it without the help of the BP community!

I actually considered getting into REI over a year ago, however I was quickly talked out of it by friends and family. Then in the spring of 2017 I was referred to BP by a friend and I finally found the courage to jump in! This year I have read alot real estate books, listened to many of the podcasts, and done research in the forums.

I would like to give a special thanks to @Michael Swan for all of your advice and encouragement along the way. I purchased a duplex in Euclid, Ohio on December 12th from Swanny and here are the numbers.

Purchase price =$60,000

Rent =$1350

Mortgage = $233

Taxes=$217

Insurance=$69

Property management =$135

Vacancy=$108

Maintenance =$135

Capex=$108

Tenants are responsible for all utilities.

Total cash invested=$18,302 (25% down)

Monthly cash flow=$345

Annual cash flow =$4,140

COC =22.6%

Most Popular Reply

User Stats

1,161
Posts
2,122
Votes
Michael Swan
  • Rental Property Investor
  • San Diego, CA
2,122
Votes |
1,161
Posts
Michael Swan
  • Rental Property Investor
  • San Diego, CA
Replied

Hi @Mike Rosso and all that replied,

I'm glad I could help Mike get started!!  I still have 4 single family in that area and a 12 unit there too.  If Mike gets 9 more little deals like that,  (his numbers are a bit conservative) and if he kept plenty in reserves like I suggested to begin, he could get about $40,000-$50,000 cash flow from 9 little rental properties (duplexes).  That's what I did when I purchased 10 little single family here in San Diego in 2011-2012.  To my delight, all 10 nearly doubled in value and I 1031 exchanged them for apartment complexes in NE Ohio in Mike's neck of the woods and went from $50,000 cash flow to the current $160,000 cash flow per year.

Swanny

Loading replies...