Real Estate Deal Analysis & Advice
Market News & Data
General Info
Real Estate Strategies
Short-Term & Vacation Rental Discussions
presented by
![](http://bpimg.biggerpockets.com/assets/forums/sponsors/hospitable-deef083b895516ce26951b0ca48cf8f170861d742d4a4cb6cf5d19396b5eaac6.png)
Landlording & Rental Properties
Real Estate Professionals
Financial, Tax, & Legal
Tax, SDIRAs & Cost Segregation
presented by
![](http://bpimg.biggerpockets.com/assets/forums/sponsors/equity_trust-2bcce80d03411a9e99a3cbcf4201c034562e18a3fc6eecd3fd22ecd5350c3aa5.avif)
1031 Exchanges
presented by
![](http://bpimg.biggerpockets.com/assets/forums/sponsors/equity_1031_exchange-96bbcda3f8ad2d724c0ac759709c7e295979badd52e428240d6eaad5c8eff385.avif)
Real Estate Classifieds
Reviews & Feedback
Updated over 7 years ago on . Most recent reply
![Victoria S.'s profile image](https://bpimg.biggerpockets.com/no_overlay/uploads/social_user/user_avatar/887518/1694589880-avatar-tinie.jpg?twic=v1/output=image/cover=128x128&v=2)
Purchasing first rental property
Buying a HUD half duplex for $142000 in Shawnee KS. The other half sold for 165k earlier this year. Putting 25% down. Managing property ourselves. Going rent in the area is $1400 a month.
Monthly expenses are $891 (tax, mortgage, cap ex. repairs, vacancy-5%). I calculated $100 a month for repairs just in case. And we are approximating 5k (I'm being conservative) to fix up minor cosmetic issues (we already had an inspection). Closing cost 2k.
I calculated Cash on cash..came up with approximately 11%
Is this a decent cash on cash? I'm a novice at this and hope I calculated the numbers right. Please help me out 😊